THK Co (STU:1TK) Cyclically Adjusted Book per Share: €14.16 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:1TK THK Co Ltd STU:1TK
59 GF Score
Price €35.20
GF Value €14.86
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is THK Co Cyclically Adjusted Book per Share?

THK Co STU:1TK -8.33% 59 Cyclically Adjusted Book per Share is €14.16 as of Mar. 2026. GuruFocus rates STU:1TK with a GF Score™ of 59/100 and a GF Value™ of €14.86 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

THK Co's adjusted book value per share for the three months ended in Mar. 2026 was €12.296. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €14.16 for the trailing ten years ended in Mar. 2026.

During the past 12 months, THK Co's average Cyclically Adjusted Book Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of THK Co was 9.00% per year. The lowest was 4.70% per year. And the median was 6.80% per year.

As of today (2026-07-18), THK Co's current stock price is €35.20. THK Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €14.16. THK Co's Cyclically Adjusted PB Ratio of today is 2.49.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of THK Co was 2.93. The lowest was 0.99. And the median was 1.48.


THK Co  (STU:1TK) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

THK Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=35.20/14.16
=2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of THK Co was 2.93. The lowest was 0.99. And the median was 1.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


THK Co Cyclically Adjusted Book per Share Related Terms


THK Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for THK Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

THK Co Cyclically Adjusted Book per Share Chart

THK Co Annual Data
Trend Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.82 15.18 14.73 15.29 14.21

THK Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.79 15.04 14.94 14.21 14.16

STU:1TK vs GEV, ETN, PH: Cyclically Adjusted Book per Share Comparison

For the Specialty Industrial Machinery subindustry, THK Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


THK Co Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, THK Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where THK Co's Cyclically Adjusted PB Ratio falls into.


STU:1TK
59GF Score
THK Co Ltd STU:1TK
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

THK Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, THK Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.296/112.7000*112.7000
=12.296

Current CPI (Mar. 2026) = 112.7000.

THK Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 15.903 98.100 18.270
201609 15.543 98.000 17.874
201612 14.503 98.400 16.611
201703 16.286 98.100 18.710
201706 16.129 98.500 18.454
201709 16.094 98.800 18.358
201712 15.604 99.400 17.692
201803 16.374 99.200 18.602
201806 17.230 99.200 19.575
201809 17.341 99.900 19.563
201812 17.221 99.700 19.466
201903 18.047 99.700 20.400
201906 18.488 99.800 20.878
201909 18.539 100.100 20.873
201912 18.272 100.500 20.490
202003 17.919 100.300 20.134
202006 17.690 99.900 19.957
202009 17.170 99.900 19.370
202012 16.675 99.300 18.925
202103 17.084 99.900 19.273
202106 17.121 99.500 19.392
202109 17.688 100.100 19.914
202112 18.992 100.100 21.383
202203 19.543 101.100 21.785
202206 19.538 101.800 21.630
202209 20.171 103.100 22.049
202212 18.944 104.100 20.509
202303 19.248 104.400 20.778
202306 19.230 105.200 20.601
202309 18.899 106.200 20.056
202312 18.560 106.800 19.585
202403 18.731 107.200 19.692
202406 19.048 108.200 19.840
202409 18.874 108.900 19.533
202412 19.603 110.700 19.957
202503 17.815 111.100 18.072
202506 17.306 111.700 17.461
202509 16.285 112.000 16.387
202512 12.778 113.000 12.744
202603 12.296 112.700 12.296

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €14.16 mean?
THK Co (STU:1TK) has a Cyclically Adjusted Book per Share of €14.16 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on THK Co and its competitors.
Is THK Co's Cyclically Adjusted Book per Share too high?
THK Co's current Cyclically Adjusted Book per Share is €14.16. Overall, THK Co has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does THK Co's Cyclically Adjusted Book per Share compare to GEV and ETN?
THK Co's Cyclically Adjusted Book per Share of €14.16 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on THK Co and its competitors. THK Co's current Cyclically Adjusted Book per Share is €14.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is THK Co stock overvalued right now?
Based on GuruFocus' analysis, THK Co (STU:1TK) is currently considered Significantly Overvalued. The stock's GF Value™ is €14.86, compared to a current price of €35.20 — trading 136.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €14.16. THK Co's overall GF Score™ is 59/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For THK Co (STU:1TK), the current Cyclically Adjusted Book per Share is €14.16 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is THK Co (STU:1TK) Overvalued in 2026?

Based on GuruFocus' analysis, THK Co stock appears to be overvalued. The current stock price of €35.20 is trading 136.9% above its estimated GF Value™ of €14.86. GuruFocus considers THK Co to be Significantly Overvalued.

Key valuation signals for STU:1TK:

  • Cyclically Adjusted Book per Share: €14.16
  • GF Value™: €14.86 vs. price of €35.20 (136.9% above fair value)
  • GF Score™: 59/100 with 4 warning signs

No single metric tells the full story. See the STU:1TK stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


THK Co Business Description

Other Exchanges THKLY:USA6481:Japan
Address 2-12-10 Shibaura, Minato-ku, Tokyo, JPN, 108-8506
THK Co Ltd is a Japan-based company that manufactures and sells mechanical components such as LM guides, ball screws, and transportation equipment components, including link balls and suspension ball joints. The company operates through five reportable segments based on regional manufacturing and sales systems: Japan, Americas, Europe, China, and Other. It generates the majority of its revenue from Japan.
59GF Score

Get the complete analysis for STU:1TK

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€35.20
Price
€14.86
GF Value