Hulic Co (STU:87W) Cyclically Adjusted Book per Share: €4.53 (As of Dec. 2025)


STU:87W Hulic Co Ltd STU:87W
69 GF Score
Price €9.10
GF Value €11.59
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Hulic Co Cyclically Adjusted Book per Share?

Hulic Co STU:87W +4.00% 69 Cyclically Adjusted Book per Share is €4.53 as of Dec. 2025. GuruFocus rates STU:87W with a GF Score™ of 69/100 and a GF Value™ of €11.59 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hulic Co's adjusted book value per share for the three months ended in Dec. 2025 was €6.588. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €4.53 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Hulic Co's average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hulic Co was 13.10% per year. The lowest was -10.60% per year. And the median was 3.95% per year.

As of today (2026-07-03), Hulic Co's current stock price is €9.10. Hulic Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €4.53. Hulic Co's Cyclically Adjusted PB Ratio of today is 2.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hulic Co was 2.65. The lowest was 1.38. And the median was 1.94.


Hulic Co  (STU:87W) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hulic Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.10/4.53
=2.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hulic Co was 2.65. The lowest was 1.38. And the median was 1.94.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hulic Co Cyclically Adjusted Book per Share Related Terms


Hulic Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hulic Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hulic Co Cyclically Adjusted Book per Share Chart

Hulic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 4.54 4.53

Hulic Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.77 4.64 4.66 4.53 0.00

STU:87W vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Hulic Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hulic Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hulic Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hulic Co's Cyclically Adjusted PB Ratio falls into.


STU:87W
69GF Score
Hulic Co Ltd STU:87W
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hulic Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hulic Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=6.588/113.0000*113.0000
=6.588

Current CPI (Dec. 2025) = 113.0000.

Hulic Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 3.753 97.900 4.332
201606 4.036 98.100 4.649
201609 4.266 98.000 4.919
201612 4.182 98.400 4.803
201703 4.252 98.100 4.898
201706 4.322 98.500 4.958
201709 4.096 98.800 4.685
201712 4.265 99.400 4.849
201803 4.323 99.200 4.924
201806 4.620 99.200 5.263
201809 4.525 99.900 5.118
201812 4.767 99.700 5.403
201903 4.822 99.700 5.465
201906 5.181 99.800 5.866
201909 5.445 100.100 6.147
201912 5.667 100.500 6.372
202003 5.548 100.300 6.250
202006 5.670 99.900 6.414
202009 5.415 99.900 6.125
202012 5.768 99.300 6.564
202103 5.719 99.900 6.469
202106 5.839 99.500 6.631
202109 5.939 100.100 6.704
202112 6.506 100.100 7.344
202203 6.410 101.100 7.164
202206 6.097 101.800 6.768
202209 6.066 103.100 6.648
202212 6.305 104.100 6.844
202303 6.343 104.400 6.866
202306 6.242 105.200 6.705
202309 6.077 106.200 6.466
202312 6.408 106.800 6.780
202403 6.228 107.200 6.565
202406 6.165 108.200 6.438
202409 6.459 108.900 6.702
202412 6.792 110.700 6.933
202503 6.746 111.100 6.861
202506 6.704 111.700 6.782
202509 6.464 112.000 6.522
202512 6.588 113.000 6.588

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €4.53 mean?
Hulic Co (STU:87W) has a Cyclically Adjusted Book per Share of €4.53 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hulic Co and its competitors.
Is Hulic Co's Cyclically Adjusted Book per Share too high?
Hulic Co's current Cyclically Adjusted Book per Share is €4.53. Overall, Hulic Co has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hulic Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Hulic Co's Cyclically Adjusted Book per Share of €4.53 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hulic Co and its competitors. Hulic Co's current Cyclically Adjusted Book per Share is €4.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hulic Co stock overvalued right now?
Based on GuruFocus' analysis, Hulic Co (STU:87W) is currently considered Modestly Undervalued. The stock's GF Value™ is €11.59, compared to a current price of €9.10 — trading 21.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is €4.53. Hulic Co's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hulic Co (STU:87W), the current Cyclically Adjusted Book per Share is €4.53 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hulic Co (STU:87W) Overvalued in 2026?

Based on GuruFocus' analysis, Hulic Co stock appears to be undervalued. The current stock price of €9.10 is trading 21.5% below its estimated GF Value™ of €11.59. GuruFocus considers Hulic Co to be Modestly Undervalued.

Key valuation signals for STU:87W:

  • Cyclically Adjusted Book per Share: €4.53
  • GF Value™: €11.59 vs. price of €9.10 (21.5% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the STU:87W stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hulic Co Business Description

Other Exchanges HULCF:USA3003:Japan
Address 7-3 Nihonbashi Odenmacho, Chuo-ku, Tokyo, JPN, 103-0011
Hulic Co Ltd is a real estate developer with its core operations in real estate business such as development, reconstruction, and investment. The company operates a real estate leasing business based on ownership of numerous properties located in Tokyo 23 wards.
69GF Score

Get the complete analysis for STU:87W

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.10
Price
€11.59
GF Value