Ballys Intralot (STU:9IL) Cyclically Adjusted Book per Share: €-0.18 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:9IL Ballys Intralot SA STU:9IL
46 GF Score
Price €1.15
GF Value €0.89
! 8 Warning Signs
View Full Analysis

What is Ballys Intralot Cyclically Adjusted Book per Share?

Ballys Intralot STU:9IL -1.46% 46 Cyclically Adjusted Book per Share is €-0.18 as of Mar. 2026. GuruFocus rates STU:9IL with a GF Score™ of 46/100 and a GF Value™ of €0.89. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Ballys Intralot's adjusted book value per share for the three months ended in Mar. 2026 was €0.740. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €-0.18 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Ballys Intralot was -17.20% per year. The lowest was -48.40% per year. And the median was -29.25% per year.

As of today (2026-07-14), Ballys Intralot's current stock price is €1.145. Ballys Intralot's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €-0.18. Ballys Intralot's Cyclically Adjusted PB Ratio of today is .

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ballys Intralot was 63.80. The lowest was 0.09. And the median was 0.79.


Ballys Intralot  (STU:9IL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Ballys Intralot was 63.80. The lowest was 0.09. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Ballys Intralot Cyclically Adjusted Book per Share Related Terms


Ballys Intralot Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Ballys Intralot's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ballys Intralot Cyclically Adjusted Book per Share Chart

Ballys Intralot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.09 -0.05 -0.14

Ballys Intralot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.08 -0.10 -0.13 -0.14 -0.18

STU:9IL vs FLUT, DKNG, SGHC: Cyclically Adjusted Book per Share Comparison

For the Gambling subindustry, Ballys Intralot's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ballys Intralot Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Ballys Intralot's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Ballys Intralot's Cyclically Adjusted PB Ratio falls into.


STU:9IL
46GF Score
Ballys Intralot SA STU:9IL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ballys Intralot Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Ballys Intralot's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.74/124.8200*124.8200
=0.740

Current CPI (Mar. 2026) = 124.8200.

Ballys Intralot Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.906 100.121 1.130
201609 0.772 99.878 0.965
201612 0.793 100.110 0.989
201703 0.727 100.770 0.901
201706 0.611 101.138 0.754
201709 0.529 100.882 0.655
201712 0.360 100.762 0.446
201803 0.262 100.534 0.325
201806 0.256 102.121 0.313
201809 0.090 101.982 0.110
201812 0.042 101.330 0.052
201903 -0.027 101.482 -0.033
201906 -0.106 101.837 -0.130
201909 -0.114 101.906 -0.140
201912 -0.618 102.120 -0.755
202003 -0.740 101.479 -0.910
202006 -0.924 100.239 -1.151
202009 -1.153 99.886 -1.441
202012 -1.459 99.751 -1.826
202103 -1.480 99.817 -1.851
202106 -1.623 101.270 -2.000
202109 -0.743 102.095 -0.908
202112 -0.813 104.853 -0.968
202203 -0.840 108.651 -0.965
202206 -0.816 113.517 -0.897
202209 -0.317 114.371 -0.346
202212 -0.284 112.428 -0.315
202303 -0.276 113.620 -0.303
202306 -0.284 115.515 -0.307
202309 -0.266 116.234 -0.286
202312 0.040 116.364 0.043
202403 0.048 117.285 0.051
202406 0.050 118.129 0.053
202409 0.053 119.650 0.055
202412 0.049 119.360 0.051
202503 0.040 120.133 0.042
202506 0.042 121.399 0.043
202509 0.038 121.950 0.039
202512 0.735 122.450 0.749
202603 0.740 124.820 0.740

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €-0.18 mean?
Ballys Intralot (STU:9IL) has a Cyclically Adjusted Book per Share of €-0.18 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ballys Intralot and its competitors.
Is Ballys Intralot's Cyclically Adjusted Book per Share too high?
Ballys Intralot's current Cyclically Adjusted Book per Share is €-0.18. Overall, Ballys Intralot has a GF Score™ of 46/100, reflecting its overall financial health beyond just this single metric.
How does Ballys Intralot's Cyclically Adjusted Book per Share compare to FLUT and DKNG?
Ballys Intralot's Cyclically Adjusted Book per Share of €-0.18 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Ballys Intralot and its competitors. Ballys Intralot's current Cyclically Adjusted Book per Share is €-0.18. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ballys Intralot stock overvalued right now?
Ballys Intralot (STU:9IL) has a current Cyclically Adjusted Book per Share of €-0.18. The stock's GF Value™ is €0.89, compared to a current price of €1.15 — trading 28.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is €-0.18. Ballys Intralot's overall GF Score™ is 46/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Ballys Intralot (STU:9IL), the current Cyclically Adjusted Book per Share is €-0.18 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ballys Intralot (STU:9IL) Overvalued in 2026?

Based on GuruFocus' analysis, Ballys Intralot stock appears to be overvalued. The current stock price of €1.15 is trading 28.7% above its estimated GF Value™ of €0.89.

Key valuation signals for STU:9IL:

  • Cyclically Adjusted Book per Share: €-0.18
  • GF Value™: €0.89 vs. price of €1.15 (28.7% above fair value)
  • GF Score™: 46/100 with 8 warning signs

No single metric tells the full story. See the STU:9IL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ballys Intralot Business Description

Address 19 km, Markopoulou Avenue, Attica, Peania, GRC, 19002
Ballys Intralot SA is an iGaming operator and a world-wide provider of lottery solutions. The company enables operators to modernize their retail and digital offerings, deliver personalized and responsible player experiences, and operate with greater agility and efficiency in an increasingly converging gaming ecosystem. Its products and services include: B2C operations, Gambling Solutions, Betting Solutions, Lottery Solution, and Digital Transformation. The Group operates through two core segments, B2B and B2C. Its geographic region includes the European Union, the United Kingdom, America, and other countries.
46GF Score

Get the complete analysis for STU:9IL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.15
Price
€0.89
GF Value