Daiwa House Industry Co (STU:DWH) Cyclically Adjusted Book per Share: €17.97 (As of Mar. 2026)


STU:DWH Daiwa House Industry Co Ltd STU:DWH
82 GF Score
Price €23.20
GF Value €27.26
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Daiwa House Industry Co Cyclically Adjusted Book per Share?

Daiwa House Industry Co STU:DWH -0.85% 82 Cyclically Adjusted Book per Share is €17.97 as of Mar. 2026. GuruFocus rates STU:DWH with a GF Score™ of 82/100 and a GF Value™ of €27.26 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Daiwa House Industry Co's adjusted book value per share for the three months ended in Mar. 2026 was €25.495. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Daiwa House Industry Co's average Cyclically Adjusted Book Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Daiwa House Industry Co was 12.00% per year. The lowest was 8.00% per year. And the median was 10.00% per year.

As of today (2026-07-02), Daiwa House Industry Co's current stock price is €23.20. Daiwa House Industry Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €17.97. Daiwa House Industry Co's Cyclically Adjusted PB Ratio of today is 1.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daiwa House Industry Co was 3.11. The lowest was 1.29. And the median was 1.73.


Daiwa House Industry Co  (STU:DWH) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Daiwa House Industry Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.20/17.97
=1.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Daiwa House Industry Co was 3.11. The lowest was 1.29. And the median was 1.73.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Daiwa House Industry Co Cyclically Adjusted Book per Share Related Terms


Daiwa House Industry Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Daiwa House Industry Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Daiwa House Industry Co Cyclically Adjusted Book per Share Chart

Daiwa House Industry Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.30 16.23 15.76 18.09 17.97

Daiwa House Industry Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 18.09 17.39 17.59 17.05 17.97

Daiwa House Industry Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, Daiwa House Industry Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Daiwa House Industry Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Daiwa House Industry Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Daiwa House Industry Co's Cyclically Adjusted PB Ratio falls into.


STU:DWH
82GF Score
Daiwa House Industry Co Ltd STU:DWH
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Daiwa House Industry Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Daiwa House Industry Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.495/112.7000*112.7000
=25.495

Current CPI (Mar. 2026) = 112.7000.

Daiwa House Industry Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 15.016 98.100 17.251
201609 15.940 98.000 18.331
201612 15.181 98.400 17.387
201703 16.328 98.100 18.758
201706 15.952 98.500 18.252
201709 15.883 98.800 18.118
201712 16.143 99.400 18.303
201803 16.965 99.200 19.274
201806 17.249 99.200 19.596
201809 17.744 99.900 20.018
201812 18.259 99.700 20.640
201903 19.146 99.700 21.642
201906 19.964 99.800 22.545
201909 21.559 100.100 24.273
201912 21.141 100.500 23.707
202003 21.863 100.300 24.566
202006 21.321 99.900 24.053
202009 21.551 99.900 24.312
202012 21.667 99.300 24.591
202103 21.678 99.900 24.456
202106 21.416 99.500 24.257
202109 22.729 100.100 25.590
202112 23.200 100.100 26.120
202203 23.593 101.100 26.300
202206 21.876 101.800 24.218
202209 23.052 103.100 25.198
202212 23.283 104.100 25.206
202303 24.225 104.400 26.151
202306 22.904 105.200 24.537
202309 23.322 106.200 24.749
202312 23.788 106.800 25.102
202403 23.398 107.200 24.598
202406 0.000 108.200 0.000
202409 25.647 108.900 26.542
202412 24.938 110.700 25.389
202503 26.226 111.100 26.604
202506 25.281 111.700 25.507
202509 24.719 112.000 24.873
202512 24.113 113.000 24.049
202603 25.495 112.700 25.495

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €17.97 mean?
Daiwa House Industry Co (STU:DWH) has a Cyclically Adjusted Book per Share of €17.97 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daiwa House Industry Co and its competitors.
Is Daiwa House Industry Co's Cyclically Adjusted Book per Share too high?
Daiwa House Industry Co's current Cyclically Adjusted Book per Share is €17.97. Overall, Daiwa House Industry Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Daiwa House Industry Co's Cyclically Adjusted Book per Share compare to competitors?
Daiwa House Industry Co's Cyclically Adjusted Book per Share of €17.97 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Daiwa House Industry Co and its competitors. Daiwa House Industry Co's current Cyclically Adjusted Book per Share is €17.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Daiwa House Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Daiwa House Industry Co (STU:DWH) is currently considered Modestly Undervalued. The stock's GF Value™ is €27.26, compared to a current price of €23.20 — trading 14.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is €17.97. Daiwa House Industry Co's overall GF Score™ is 82/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Daiwa House Industry Co (STU:DWH), the current Cyclically Adjusted Book per Share is €17.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Daiwa House Industry Co (STU:DWH) Overvalued in 2026?

Based on GuruFocus' analysis, Daiwa House Industry Co stock appears to be undervalued. The current stock price of €23.20 is trading 14.9% below its estimated GF Value™ of €27.26. GuruFocus considers Daiwa House Industry Co to be Modestly Undervalued.

Key valuation signals for STU:DWH:

  • Cyclically Adjusted Book per Share: €17.97
  • GF Value™: €27.26 vs. price of €23.20 (14.9% below fair value)
  • GF Score™: 82/100 with 4 warning signs

No single metric tells the full story. See the STU:DWH stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Daiwa House Industry Co Business Description

Address 3-3-5 Umeda, Kita-ku, Osaka, JPN, 530-8241
Daiwa House Industry Co Ltd is engaged in the business of housing, commercial facilities, and urban development. The company operates through seven segments. The Apartment segment develops, sells, and manages condominiums, while the Business Facilities segment handles logistics, manufacturing, medical, and nursing care facilities. The Commercial Facility segment focuses on the development, construction, and management of retail spaces. The Detached Houses segment contracts and sells individual homes. The Environment Energy segment develops renewable power plants and electricity retail. The Rental Housing segment covers development, operation, and brokerage of rental housing, while Others include the resort hotel business.
82GF Score

Get the complete analysis for STU:DWH

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€23.20
Price
€27.26
GF Value