Golden Entertainment (STU:GE6) Cyclically Adjusted Book per Share: €11.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:GE6 Golden Entertainment Inc STU:GE6
42 GF Score
Price €24.40
GF Value €23.92
! 8 Warning Signs
View Full Analysis

What is Golden Entertainment Cyclically Adjusted Book per Share?

Golden Entertainment STU:GE6 42 Cyclically Adjusted Book per Share is €11.91 as of Dec. 2025. GuruFocus rates STU:GE6 with a GF Score™ of 42/100 and a GF Value™ of €23.92. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Golden Entertainment's adjusted book value per share for the three months ended in Dec. 2025 was €13.727. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €11.91 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Golden Entertainment's average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Golden Entertainment was 7.60% per year. The lowest was -7.40% per year. And the median was -4.20% per year.

As of today (2026-07-21), Golden Entertainment's current stock price is €24.40. Golden Entertainment's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was €11.91. Golden Entertainment's Cyclically Adjusted PB Ratio of today is 2.05.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Golden Entertainment was 5.53. The lowest was 0.36. And the median was 2.27.


Golden Entertainment  (STU:GE6) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Golden Entertainment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=24.40/11.91
=2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Golden Entertainment was 5.53. The lowest was 0.36. And the median was 2.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Golden Entertainment Cyclically Adjusted Book per Share Related Terms


Golden Entertainment Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Golden Entertainment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Golden Entertainment Cyclically Adjusted Book per Share Chart

Golden Entertainment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 9.23 10.60 11.00 12.39 11.91

Golden Entertainment Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.39 12.54 11.65 11.78 11.91

STU:GE6 vs BALY, MSC, FLL: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Golden Entertainment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Entertainment Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Golden Entertainment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Golden Entertainment's Cyclically Adjusted PB Ratio falls into.


STU:GE6
42GF Score
Golden Entertainment Inc STU:GE6
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Golden Entertainment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golden Entertainment's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.727/324.0540*324.0540
=13.727

Current CPI (Dec. 2025) = 324.0540.

Golden Entertainment Quarterly Data

Book Value per Share CPI Adj_Book
201603 8.728 238.132 11.877
201606 7.815 241.018 10.507
201609 7.940 241.428 10.657
201612 8.931 241.432 11.987
201703 9.091 243.801 12.084
201706 8.787 244.955 11.624
201709 8.665 246.819 11.376
201712 10.235 246.524 13.454
201803 10.402 249.554 13.507
201806 11.134 251.989 14.318
201809 10.959 252.439 14.068
201812 10.345 251.233 13.344
201903 10.059 254.202 12.823
201906 9.649 256.143 12.207
201909 9.670 256.759 12.204
201912 9.354 256.974 11.796
202003 8.351 258.115 10.484
202006 5.748 257.797 7.225
202009 5.380 260.280 6.698
202012 4.707 260.474 5.856
202103 5.053 264.877 6.182
202106 7.955 271.696 9.488
202109 8.934 274.310 10.554
202112 9.809 278.802 11.401
202203 10.442 287.504 11.769
202206 11.120 296.311 12.161
202209 12.479 296.808 13.625
202212 11.823 296.797 12.909
202303 11.416 301.836 12.256
202306 11.772 305.109 12.503
202309 17.864 307.789 18.808
202312 17.200 306.746 18.171
202403 18.103 312.332 18.782
202406 17.685 314.175 18.241
202409 16.774 315.301 17.240
202412 17.083 315.605 17.540
202503 16.167 319.799 16.382
202506 14.693 322.561 14.761
202509 14.132 324.800 14.100
202512 13.727 324.054 13.727

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €11.91 mean?
Golden Entertainment (STU:GE6) has a Cyclically Adjusted Book per Share of €11.91 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Golden Entertainment and its competitors.
Is Golden Entertainment's Cyclically Adjusted Book per Share too high?
Golden Entertainment's current Cyclically Adjusted Book per Share is €11.91. Overall, Golden Entertainment has a GF Score™ of 42/100, reflecting its overall financial health beyond just this single metric.
How does Golden Entertainment's Cyclically Adjusted Book per Share compare to BALY and MSC?
Golden Entertainment's Cyclically Adjusted Book per Share of €11.91 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Golden Entertainment and its competitors. Golden Entertainment's current Cyclically Adjusted Book per Share is €11.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Golden Entertainment stock overvalued right now?
Golden Entertainment (STU:GE6) has a current Cyclically Adjusted Book per Share of €11.91. The stock's GF Value™ is €23.92, compared to a current price of €24.40 — trading 2% above its estimated fair value. The current Cyclically Adjusted Book per Share is €11.91. Golden Entertainment's overall GF Score™ is 42/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Golden Entertainment (STU:GE6), the current Cyclically Adjusted Book per Share is €11.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Golden Entertainment (STU:GE6) Overvalued in 2026?

Based on GuruFocus' analysis, Golden Entertainment stock appears to be overvalued. The current stock price of €24.40 is trading 2% above its estimated GF Value™ of €23.92.

Key valuation signals for STU:GE6:

  • Cyclically Adjusted Book per Share: €11.91
  • GF Value™: €23.92 vs. price of €24.40 (2% above fair value)
  • GF Score™: 42/100 with 8 warning signs

No single metric tells the full story. See the STU:GE6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Golden Entertainment Business Description

Address 6595 S Jones Boulevard, Las Vegas, NV, USA, 89118
Golden Entertainment Inc is a U.S. based company that focuses on distributed gaming, casino, and resort operations. Its reportable segments are Nevada Casino Resorts, Nevada Locals Casinos, Nevada Taverns. The majority of the revenue for the company is generated from its Nevada Casino Resorts segment, which is comprised of destination casino resort properties offering a variety of food and beverage outlets, entertainment venues, and other amenities.
42GF Score

Get the complete analysis for STU:GE6

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€24.40
Price
€23.92
GF Value