Melco Resorts and Entertainment (STU:MAS) Cyclically Adjusted Book per Share: €1.40 (As of Mar. 2026)


STU:MAS Melco Resorts and Entertainment Ltd STU:MAS
67 GF Score
Price €4.70
GF Value €7.11
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Melco Resorts and Entertainment Cyclically Adjusted Book per Share?

Melco Resorts and Entertainment STU:MAS +3.98% 67 Cyclically Adjusted Book per Share is €1.40 as of Mar. 2026. GuruFocus rates STU:MAS with a GF Score™ of 67/100 and a GF Value™ of €7.11 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Melco Resorts and Entertainment's adjusted book value per share for the three months ended in Mar. 2026 was €-2.716. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €1.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Melco Resorts and Entertainment's average Cyclically Adjusted Book Growth Rate was -40.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -27.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -20.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was -9.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Melco Resorts and Entertainment was 3.70% per year. The lowest was -27.70% per year. And the median was -3.50% per year.

As of today (2026-06-27), Melco Resorts and Entertainment's current stock price is €4.70. Melco Resorts and Entertainment's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €1.40. Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio of today is 3.36.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Melco Resorts and Entertainment was 3.50. The lowest was 0.80. And the median was 2.07.


Melco Resorts and Entertainment  (STU:MAS) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4.70/1.40
=3.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Melco Resorts and Entertainment was 3.50. The lowest was 0.80. And the median was 2.07.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Melco Resorts and Entertainment Cyclically Adjusted Book per Share Related Terms


Melco Resorts and Entertainment Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Melco Resorts and Entertainment's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Melco Resorts and Entertainment Cyclically Adjusted Book per Share Chart

Melco Resorts and Entertainment Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.42 5.12 4.11 3.25 2.19

Melco Resorts and Entertainment Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.72 2.58 2.94 2.19 1.40

STU:MAS vs MCRI, PENN, VAC: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melco Resorts and Entertainment Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Melco Resorts and Entertainment's Cyclically Adjusted PB Ratio falls into.


STU:MAS
67GF Score
Melco Resorts and Entertainment Ltd STU:MAS
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Melco Resorts and Entertainment Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Melco Resorts and Entertainment's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-2.716/121.4731*121.4731
=-2.716

Current CPI (Mar. 2026) = 121.4731.

Melco Resorts and Entertainment Quarterly Data

Book Value per Share CPI Adj_Book
201606 5.944 101.686 7.101
201609 6.053 102.565 7.169
201612 6.491 103.225 7.639
201703 5.307 103.335 6.239
201706 5.049 103.664 5.916
201709 4.874 103.994 5.693
201712 4.982 104.984 5.765
201803 4.917 105.973 5.636
201806 5.187 106.193 5.933
201809 4.605 106.852 5.235
201812 4.391 107.622 4.956
201903 4.178 108.172 4.692
201906 4.306 109.601 4.772
201909 4.506 110.260 4.964
201912 4.582 110.700 5.028
202003 4.066 110.920 4.453
202006 2.958 110.590 3.249
202009 2.281 107.512 2.577
202012 1.899 109.711 2.103
202103 1.516 111.579 1.650
202106 1.208 111.360 1.318
202109 0.773 109.051 0.861
202112 0.457 112.349 0.494
202203 0.047 113.558 0.050
202206 -0.499 113.448 -0.534
202209 -1.516 113.778 -1.619
202212 -1.758 114.548 -1.864
202303 -2.574 115.427 -2.709
202306 -2.334 115.647 -2.452
202309 -2.405 116.087 -2.517
202312 -2.701 117.296 -2.797
202403 -2.700 117.735 -2.786
202406 -2.649 117.296 -2.743
202409 -2.781 118.615 -2.848
202412 -3.018 118.945 -3.082
202503 -2.982 119.384 -3.034
202506 -3.171 119.055 -3.235
202509 -2.858 119.934 -2.895
202512 -2.725 120.704 -2.742
202603 -2.716 121.473 -2.716

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €1.40 mean?
Melco Resorts and Entertainment (STU:MAS) has a Cyclically Adjusted Book per Share of €1.40 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Melco Resorts and Entertainment and its competitors.
Is Melco Resorts and Entertainment's Cyclically Adjusted Book per Share too high?
Melco Resorts and Entertainment's current Cyclically Adjusted Book per Share is €1.40. Overall, Melco Resorts and Entertainment has a GF Score™ of 67/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Melco Resorts and Entertainment's Cyclically Adjusted Book per Share compare to MCRI and PENN?
Melco Resorts and Entertainment's Cyclically Adjusted Book per Share of €1.40 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Melco Resorts and Entertainment and its competitors. Melco Resorts and Entertainment's current Cyclically Adjusted Book per Share is €1.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Melco Resorts and Entertainment stock overvalued right now?
Based on GuruFocus' analysis, Melco Resorts and Entertainment (STU:MAS) is currently considered Possible Value Trap. The stock's GF Value™ is €7.11, compared to a current price of €4.70 — trading 33.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is €1.40. Melco Resorts and Entertainment's overall GF Score™ is 67/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Melco Resorts and Entertainment (STU:MAS), the current Cyclically Adjusted Book per Share is €1.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Melco Resorts and Entertainment (STU:MAS) Overvalued in 2026?

Based on GuruFocus' analysis, Melco Resorts and Entertainment stock appears to be undervalued. The current stock price of €4.70 is trading 33.9% below its estimated GF Value™ of €7.11. GuruFocus considers Melco Resorts and Entertainment to be Possible Value Trap.

Key valuation signals for STU:MAS:

  • Cyclically Adjusted Book per Share: €1.40
  • GF Value™: €7.11 vs. price of €4.70 (33.9% below fair value)
  • GF Score™: 67/100 with 4 warning signs

No single metric tells the full story. See the STU:MAS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Melco Resorts and Entertainment Business Description

Address 60 Wyndham Street, 38th Floor, The Centrium, Central, Hong Kong, HKG
Melco Resorts & Entertainment is one of only six licensed casino operators in Macao. It operates Altira, a complex focused on premium customers; City of Dreams, an integrated resort in Cotai serving both mass-market and premium patrons; and Mocha Clubs' electronic gaming machines. The company also has a majority interest in Studio City, which opened in 2015. Outside Macao, Melco owns City of Dreams Manila in the Philippines and City of Dreams Mediterranean in Cyprus. The business mix in terms of adjusted EBITDA was about 84% from Macao, with the rest from overseas as of 2025.
67GF Score

Get the complete analysis for STU:MAS

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€4.70
Price
€7.11
GF Value