Norwegian Air Shuttle ASA (STU:NWC) Cyclically Adjusted Book per Share: €91.01 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:NWC Norwegian Air Shuttle ASA STU:NWC
68 GF Score
Price €1.11
GF Value €1.43
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share?

Norwegian Air Shuttle ASA STU:NWC -0.67% 68 Cyclically Adjusted Book per Share is €91.01 as of Jun. 2026. GuruFocus rates STU:NWC with a GF Score™ of 68/100 and a GF Value™ of €1.43 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Norwegian Air Shuttle ASA's adjusted book value per share for the three months ended in Jun. 2026 was €0.559. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €91.01 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Norwegian Air Shuttle ASA's average Cyclically Adjusted Book Growth Rate was -19.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -13.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Norwegian Air Shuttle ASA was 1.80% per year. The lowest was -13.60% per year. And the median was -4.50% per year.

As of today (2026-09-16), Norwegian Air Shuttle ASA's current stock price is €1.1135. Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €91.01. Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Air Shuttle ASA was 4.37. The lowest was 0.01. And the median was 0.01.


Norwegian Air Shuttle ASA  (STU:NWC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1.1135/91.01
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Norwegian Air Shuttle ASA was 4.37. The lowest was 0.01. And the median was 0.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Related Terms


Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Chart

Norwegian Air Shuttle ASA Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 189.35 167.24 141.16 120.20 92.36

Norwegian Air Shuttle ASA Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 118.31 110.07 102.43 98.32 91.01

STU:NWC vs DAL, UAL, LUV: Cyclically Adjusted Book per Share Comparison

For the Airlines subindustry, Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norwegian Air Shuttle ASA Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Norwegian Air Shuttle ASA's Cyclically Adjusted PB Ratio falls into.


STU:NWC
68GF Score
Norwegian Air Shuttle ASA STU:NWC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norwegian Air Shuttle ASA Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norwegian Air Shuttle ASA's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.559/141.6200*141.6200
=0.559

Current CPI (Jun. 2026) = 141.6200.

Norwegian Air Shuttle ASA Quarterly Data

Book Value per Share CPI Adj_Book
201606 220.460 103.800 300.786
201609 298.031 104.200 405.059
201612 332.842 104.400 451.505
201703 206.034 105.000 277.891
201706 138.547 105.800 185.454
201709 212.303 105.900 283.913
201712 159.451 106.100 212.832
201803 148.739 107.300 196.313
201806 228.433 108.500 298.163
201809 329.861 109.500 426.620
201812 101.806 109.800 131.309
201903 109.585 110.400 140.575
201906 102.083 110.600 130.714
201909 181.582 111.100 231.464
201912 119.434 111.300 151.970
202006 16.168 112.100 20.426
202009 12.996 112.900 16.302
202012 -7.430 112.900 -9.320
202103 -8.731 114.600 -10.790
202106 0.212 115.300 0.260
202109 0.269 117.500 0.324
202112 0.157 118.900 0.187
202203 0.251 119.800 0.297
202206 0.380 122.600 0.439
202209 0.489 125.600 0.551
202212 0.246 125.900 0.277
202303 0.299 127.600 0.332
202306 0.330 130.400 0.358
202309 0.570 129.800 0.622
202312 0.396 131.900 0.425
202403 0.482 132.600 0.515
202406 0.521 133.800 0.551
202409 0.628 133.700 0.665
202412 0.509 134.800 0.535
202503 0.561 136.100 0.584
202506 0.472 137.800 0.485
202509 0.621 138.500 0.635
202512 0.615 139.140 0.626
202603 0.768 141.060 0.771
202606 0.559 141.620 0.559

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €91.01 mean?
Norwegian Air Shuttle ASA (STU:NWC) has a Cyclically Adjusted Book per Share of €91.01 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors.
Is Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share too high?
Norwegian Air Shuttle ASA's current Cyclically Adjusted Book per Share is €91.01. Overall, Norwegian Air Shuttle ASA has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share compare to DAL and UAL?
Norwegian Air Shuttle ASA's Cyclically Adjusted Book per Share of €91.01 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Norwegian Air Shuttle ASA and its competitors. Norwegian Air Shuttle ASA's current Cyclically Adjusted Book per Share is €91.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norwegian Air Shuttle ASA stock overvalued right now?
Based on GuruFocus' analysis, Norwegian Air Shuttle ASA (STU:NWC) is currently considered Modestly Undervalued. The stock's GF Value™ is €1.43, compared to a current price of €1.11 — trading 22.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is €91.01. Norwegian Air Shuttle ASA's overall GF Score™ is 68/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Norwegian Air Shuttle ASA (STU:NWC), the current Cyclically Adjusted Book per Share is €91.01 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norwegian Air Shuttle ASA (STU:NWC) Overvalued in 2026?

Based on GuruFocus' analysis, Norwegian Air Shuttle ASA stock appears to be undervalued. The current stock price of €1.11 is trading 22.1% below its estimated GF Value™ of €1.43. GuruFocus considers Norwegian Air Shuttle ASA to be Modestly Undervalued.

Key valuation signals for STU:NWC:

  • Cyclically Adjusted Book per Share: €91.01
  • GF Value™: €1.43 vs. price of €1.11 (22.1% below fair value)
  • GF Score™: 68/100 with 4 warning signs

No single metric tells the full story. See the STU:NWC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norwegian Air Shuttle ASA Business Description

Address Oksenoyveien 3, Fornebu, P.O. Box 115, Lysaker, NOR, NO-1366
Norwegian Air Shuttle ASA is an airline that operates short-haul flights across the Nordic countries and to destinations in Europe. The company has organized its operations into four functional business areas, including Commercial, Operations, Wideroe and Support Functions. With over three hundred routes in its network, Norwegian Air Shuttle provides passengers with quality flights at affordable fares. The company's focus is on low-cost air travel for passengers, and it believes in offering friendly and helpful service while maintaining operational excellence.
68GF Score

Get the complete analysis for STU:NWC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1.11
Price
€1.43
GF Value