Southwest Airlines Co (STU:SWN) Cyclically Adjusted Book per Share: €17.25 (As of Mar. 2026)


STU:SWN Southwest Airlines Co STU:SWN
83 GF Score
Price €45.31
GF Value €35.99
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Southwest Airlines Co Cyclically Adjusted Book per Share?

Southwest Airlines Co STU:SWN -0.61% 83 Cyclically Adjusted Book per Share is €17.25 as of Mar. 2026. GuruFocus rates STU:SWN with a GF Score™ of 83/100 and a GF Value™ of €35.99 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Southwest Airlines Co's adjusted book value per share for the three months ended in Mar. 2026 was €12.110. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €17.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Southwest Airlines Co's average Cyclically Adjusted Book Growth Rate was 3.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Southwest Airlines Co was 17.00% per year. The lowest was 2.90% per year. And the median was 9.20% per year.

As of today (2026-06-28), Southwest Airlines Co's current stock price is €45.31. Southwest Airlines Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €17.25. Southwest Airlines Co's Cyclically Adjusted PB Ratio of today is 2.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Southwest Airlines Co was 6.18. The lowest was 1.23. And the median was 2.90.


Southwest Airlines Co  (STU:SWN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Southwest Airlines Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=45.31/17.25
=2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Southwest Airlines Co was 6.18. The lowest was 1.23. And the median was 2.90.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Southwest Airlines Co Cyclically Adjusted Book per Share Related Terms


Southwest Airlines Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Southwest Airlines Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Southwest Airlines Co Cyclically Adjusted Book per Share Chart

Southwest Airlines Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.39 15.69 16.61 18.32 16.47

Southwest Airlines Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.92 16.47 17.12 16.47 17.25

STU:SWN vs AAL, CPA, ALK: Cyclically Adjusted Book per Share Comparison

For the Airlines subindustry, Southwest Airlines Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Southwest Airlines Co Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Southwest Airlines Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Southwest Airlines Co's Cyclically Adjusted PB Ratio falls into.


STU:SWN
83GF Score
Southwest Airlines Co STU:SWN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Southwest Airlines Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Southwest Airlines Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=12.11/330.2130*330.2130
=12.110

Current CPI (Mar. 2026) = 330.2130.

Southwest Airlines Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 11.223 241.018 15.376
201609 11.647 241.428 15.930
201612 13.008 241.432 17.791
201703 12.687 243.801 17.184
201706 12.683 244.955 17.097
201709 12.418 246.819 16.614
201712 13.842 246.524 18.541
201803 13.404 249.554 17.736
201806 14.934 251.989 19.570
201809 15.474 252.439 20.241
201812 15.673 251.233 20.600
201903 15.851 254.202 20.591
201906 16.366 256.143 21.099
201909 17.134 256.759 22.036
201912 17.048 256.974 21.907
202003 16.143 258.115 20.652
202006 16.380 257.797 20.981
202009 14.051 260.280 17.826
202012 12.356 260.474 15.664
202103 12.918 264.877 16.104
202106 13.591 271.696 16.518
202109 14.719 274.310 17.719
202112 15.565 278.802 18.435
202203 15.955 287.504 18.325
202206 17.729 296.311 19.757
202209 18.582 296.808 20.673
202212 16.984 296.797 18.896
202303 16.174 301.836 17.695
202306 16.719 305.109 18.095
202309 17.375 307.789 18.641
202312 16.164 306.746 17.401
202403 15.679 312.332 16.577
202406 16.226 314.175 17.054
202409 15.641 315.301 16.381
202412 16.659 315.605 17.430
202503 15.094 319.799 15.586
202506 13.207 322.561 13.520
202509 12.794 324.800 13.007
202512 13.220 324.054 13.471
202603 12.110 330.213 12.110

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €17.25 mean?
Southwest Airlines Co (STU:SWN) has a Cyclically Adjusted Book per Share of €17.25 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Southwest Airlines Co and its competitors.
Is Southwest Airlines Co's Cyclically Adjusted Book per Share too high?
Southwest Airlines Co's current Cyclically Adjusted Book per Share is €17.25. Overall, Southwest Airlines Co has a GF Score™ of 83/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Southwest Airlines Co's Cyclically Adjusted Book per Share compare to AAL and CPA?
Southwest Airlines Co's Cyclically Adjusted Book per Share of €17.25 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Southwest Airlines Co and its competitors. Southwest Airlines Co's current Cyclically Adjusted Book per Share is €17.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Southwest Airlines Co stock overvalued right now?
Based on GuruFocus' analysis, Southwest Airlines Co (STU:SWN) is currently considered Modestly Overvalued. The stock's GF Value™ is €35.99, compared to a current price of €45.31 — trading 25.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €17.25. Southwest Airlines Co's overall GF Score™ is 83/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Southwest Airlines Co (STU:SWN), the current Cyclically Adjusted Book per Share is €17.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Southwest Airlines Co (STU:SWN) Overvalued in 2026?

Based on GuruFocus' analysis, Southwest Airlines Co stock appears to be overvalued. The current stock price of €45.31 is trading 25.9% above its estimated GF Value™ of €35.99. GuruFocus considers Southwest Airlines Co to be Modestly Overvalued.

Key valuation signals for STU:SWN:

  • Cyclically Adjusted Book per Share: €17.25
  • GF Value™: €35.99 vs. price of €45.31 (25.9% above fair value)
  • GF Score™: 83/100 with 6 warning signs

No single metric tells the full story. See the STU:SWN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Southwest Airlines Co Business Description

Address P.O. Box 36611, Dallas, TX, USA, 75235-1611
Southwest Airlines is the largest domestic air carrier in the United States by passengers boarded. Southwest operates nearly 800 aircraft in an all-Boeing 737 fleet. Despite offering some longer routes and a few perks for business travelers, the airline predominantly specializes in short-haul, leisure flights operated with a simple cabin configuration in a point-to-point network. In early 2026, Southwest modified its cabins to offer some rows with extra legroom, its ticketing process and merchandising to offer assigned seats, and more fare categories to include a basic economy class that appears for the first time in travel aggregators' search results and more directly competes with other airlines' offerings.
83GF Score

Get the complete analysis for STU:SWN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€45.31
Price
€35.99
GF Value