Sugi Holdings Co (STU:UGI) Cyclically Adjusted Book per Share: €3.16 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:UGI Sugi Holdings Co Ltd STU:UGI
85 GF Score
Price €7.00
GF Value €9.16
! 2 Warning Signs
View Full Analysis

What is Sugi Holdings Co Cyclically Adjusted Book per Share?

Sugi Holdings Co STU:UGI 85 Cyclically Adjusted Book per Share is €3.16 as of Feb. 2026. GuruFocus rates STU:UGI with a GF Score™ of 85/100 and a GF Value™ of €9.16. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sugi Holdings Co's adjusted book value per share for the three months ended in Feb. 2026 was €4.377. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €3.16 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Sugi Holdings Co's average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sugi Holdings Co was 10.10% per year. The lowest was 7.90% per year. And the median was 9.30% per year.

As of today (2026-09-01), Sugi Holdings Co's current stock price is €7.00. Sugi Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was €3.16. Sugi Holdings Co's Cyclically Adjusted PB Ratio of today is 2.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sugi Holdings Co was 4.03. The lowest was 1.98. And the median was 2.68.


Sugi Holdings Co  (STU:UGI) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sugi Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7.00/3.16
=2.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sugi Holdings Co was 4.03. The lowest was 1.98. And the median was 2.68.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sugi Holdings Co Cyclically Adjusted Book per Share Related Terms


Sugi Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sugi Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sugi Holdings Co Cyclically Adjusted Book per Share Chart

Sugi Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.11 3.08 3.04 3.48 3.16

Sugi Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.39 3.29 3.21 3.16 0.00

Sugi Holdings Co Cyclically Adjusted Book per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Sugi Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sugi Holdings Co Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Sugi Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sugi Holdings Co's Cyclically Adjusted PB Ratio falls into.


STU:UGI
85GF Score
Sugi Holdings Co Ltd STU:UGI
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sugi Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sugi Holdings Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=4.377/112.2000*112.2000
=4.377

Current CPI (Feb. 2026) = 112.2000.

Sugi Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 2.978 98.200 3.403
201608 3.309 97.900 3.792
201611 3.252 98.600 3.701
201702 3.257 98.100 3.725
201705 3.220 98.600 3.664
201708 3.166 98.500 3.606
201711 3.144 99.100 3.560
201802 3.200 99.500 3.608
201805 3.312 99.300 3.742
201808 3.365 99.800 3.783
201811 3.374 100.000 3.786
201902 3.583 99.700 4.032
201905 3.723 100.000 4.177
201908 3.994 100.000 4.481
201911 3.957 100.500 4.418
202002 4.107 100.300 4.594
202005 4.315 100.100 4.837
202008 4.173 100.100 4.677
202011 4.309 99.500 4.859
202102 4.245 99.800 4.772
202105 4.121 99.400 4.652
202108 4.326 99.700 4.868
202111 4.342 100.100 4.867
202202 4.407 100.700 4.910
202205 4.222 101.800 4.653
202208 4.239 102.700 4.631
202211 4.022 103.900 4.343
202302 4.200 104.000 4.531
202305 4.075 105.100 4.350
202308 3.928 105.900 4.162
202311 3.884 106.900 4.077
202402 3.995 106.900 4.193
202405 3.882 108.100 4.029
202408 4.174 109.100 4.293
202411 4.139 110.000 4.222
202502 4.387 110.800 4.442
202505 4.543 111.800 4.559
202508 4.446 112.100 4.450
202511 4.322 113.200 4.284
202602 4.377 112.200 4.377

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €3.16 mean?
Sugi Holdings Co (STU:UGI) has a Cyclically Adjusted Book per Share of €3.16 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors.
Is Sugi Holdings Co's Cyclically Adjusted Book per Share too high?
Sugi Holdings Co's current Cyclically Adjusted Book per Share is €3.16. Overall, Sugi Holdings Co has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Sugi Holdings Co's Cyclically Adjusted Book per Share compare to competitors?
Sugi Holdings Co's Cyclically Adjusted Book per Share of €3.16 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sugi Holdings Co and its competitors. Sugi Holdings Co's current Cyclically Adjusted Book per Share is €3.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sugi Holdings Co stock overvalued right now?
Sugi Holdings Co (STU:UGI) has a current Cyclically Adjusted Book per Share of €3.16. The stock's GF Value™ is €9.16, compared to a current price of €7.00 — trading 23.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is €3.16. Sugi Holdings Co's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sugi Holdings Co (STU:UGI), the current Cyclically Adjusted Book per Share is €3.16 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sugi Holdings Co (STU:UGI) Overvalued in 2026?

Based on GuruFocus' analysis, Sugi Holdings Co stock appears to be undervalued. The current stock price of €7.00 is trading 23.6% below its estimated GF Value™ of €9.16.

Key valuation signals for STU:UGI:

  • Cyclically Adjusted Book per Share: €3.16
  • GF Value™: €9.16 vs. price of €7.00 (23.6% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the STU:UGI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sugi Holdings Co Business Description

Other Exchanges 7649:JapanUGI:Germany
Address 62-1 Shine, Yokone-cho, Aichi Prefecture, Obu, JPN, 474-0011
Sugi Holdings Co Ltd is a Japan-based company engaged in drugstore operations and the pharmaceutical dispensing business. Through its subsidiaries, the company is involved in selling pharmaceuticals, health foods, cosmetics, daily essentials, and prescription drugs. It also operates community-based drugstores that support home healthcare in collaboration with local medical professionals. The company also supports regional healthcare facilities and provides at-home nursing services.
85GF Score

Get the complete analysis for STU:UGI

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€7.00
Price
€9.16
GF Value