LW Bogdanka (STU:UXX) Cyclically Adjusted Book per Share: €27.35 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:UXX LW Bogdanka SA STU:UXX
76 GF Score
Price €5.21
GF Value €3.98
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is LW Bogdanka Cyclically Adjusted Book per Share?

LW Bogdanka STU:UXX +2.56% 76 Cyclically Adjusted Book per Share is €27.35 as of Mar. 2026. GuruFocus rates STU:UXX with a GF Score™ of 76/100 and a GF Value™ of €3.98 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

LW Bogdanka's adjusted book value per share for the three months ended in Mar. 2026 was €17.495. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €27.35 for the trailing ten years ended in Mar. 2026.

During the past 12 months, LW Bogdanka's average Cyclically Adjusted Book Growth Rate was 1.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of LW Bogdanka was 13.20% per year. The lowest was 3.90% per year. And the median was 10.20% per year.

As of today (2026-08-24), LW Bogdanka's current stock price is €5.21. LW Bogdanka's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €27.35. LW Bogdanka's Cyclically Adjusted PB Ratio of today is 0.19.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of LW Bogdanka was 0.81. The lowest was 0.15. And the median was 0.30.


LW Bogdanka  (STU:UXX) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

LW Bogdanka's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=5.21/27.35
=0.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of LW Bogdanka was 0.81. The lowest was 0.15. And the median was 0.30.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


LW Bogdanka Cyclically Adjusted Book per Share Related Terms


LW Bogdanka Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for LW Bogdanka's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

LW Bogdanka Cyclically Adjusted Book per Share Chart

LW Bogdanka Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.71 17.36 26.37 27.47 29.28

LW Bogdanka Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 28.22 26.93 27.77 29.28 27.35

LW Bogdanka Cyclically Adjusted Book per Share Competitor Comparison

For the Thermal Coal subindustry, LW Bogdanka's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


LW Bogdanka Cyclically Adjusted PB Ratio vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, LW Bogdanka's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where LW Bogdanka's Cyclically Adjusted PB Ratio falls into.


STU:UXX
76GF Score
LW Bogdanka SA STU:UXX
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

LW Bogdanka Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, LW Bogdanka's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.495/163.0700*163.0700
=17.495

Current CPI (Mar. 2026) = 163.0700.

LW Bogdanka Quarterly Data

Book Value per Share CPI Adj_Book
201606 15.143 99.552 24.805
201609 15.459 99.064 25.447
201612 15.900 100.366 25.834
201703 16.372 101.018 26.429
201706 16.252 101.180 26.193
201709 16.473 101.343 26.507
201712 20.144 102.564 32.028
201803 20.304 102.564 32.282
201806 20.572 103.378 32.451
201809 20.640 103.378 32.558
201812 20.482 103.785 32.182
201903 21.246 104.274 33.226
201906 21.677 105.983 33.353
201909 22.137 105.983 34.061
201912 22.420 107.123 34.129
202003 22.653 109.076 33.866
202006 22.659 109.402 33.775
202009 22.647 109.320 33.782
202012 22.916 109.565 34.107
202103 23.266 112.658 33.677
202106 23.548 113.960 33.696
202109 24.062 115.588 33.946
202112 25.131 119.088 34.412
202203 26.129 125.031 34.079
202206 26.937 131.705 33.352
202209 26.757 135.531 32.194
202212 25.756 139.113 30.192
202303 26.637 145.950 29.761
202306 26.702 147.009 29.619
202309 26.916 146.113 30.040
202312 29.912 147.741 33.016
202403 30.208 149.044 33.051
202406 22.872 150.997 24.701
202409 23.930 153.439 25.432
202412 18.777 154.660 19.798
202503 20.753 157.021 21.553
202506 20.582 157.509 21.309
202509 19.643 158.000 20.273
202512 17.650 158.320 18.180
202603 17.495 163.070 17.495

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €27.35 mean?
LW Bogdanka (STU:UXX) has a Cyclically Adjusted Book per Share of €27.35 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on LW Bogdanka and its competitors.
Is LW Bogdanka's Cyclically Adjusted Book per Share too high?
LW Bogdanka's current Cyclically Adjusted Book per Share is €27.35. Overall, LW Bogdanka has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does LW Bogdanka's Cyclically Adjusted Book per Share compare to competitors?
LW Bogdanka's Cyclically Adjusted Book per Share of €27.35 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Other Energy Sources company?
A good Cyclically Adjusted Book per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on LW Bogdanka and its competitors. LW Bogdanka's current Cyclically Adjusted Book per Share is €27.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is LW Bogdanka stock overvalued right now?
Based on GuruFocus' analysis, LW Bogdanka (STU:UXX) is currently considered Significantly Overvalued. The stock's GF Value™ is €3.98, compared to a current price of €5.21 — trading 30.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is €27.35. LW Bogdanka's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For LW Bogdanka (STU:UXX), the current Cyclically Adjusted Book per Share is €27.35 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is LW Bogdanka (STU:UXX) Overvalued in 2026?

Based on GuruFocus' analysis, LW Bogdanka stock appears to be overvalued. The current stock price of €5.21 is trading 30.9% above its estimated GF Value™ of €3.98. GuruFocus considers LW Bogdanka to be Significantly Overvalued.

Key valuation signals for STU:UXX:

  • Cyclically Adjusted Book per Share: €27.35
  • GF Value™: €3.98 vs. price of €5.21 (30.9% above fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the STU:UXX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


LW Bogdanka Business Description

Other Exchanges LWB:PolandUXX:Germany
Address Bogdanka, Puchaczow, Leczna, POL, 21-013
LW Bogdanka SA is a Poland-based producer of hard coal. Its core business is the production and sale of coal, which is used in the generation of electric and thermal energy as well as in cement production. The company's key customers are cement plants, power stations, thermal power stations, and fertilizer producing plants, based in North-East Poland. The Bogdanka mine is located in the Central Coal District, which is situated in Lubelskie Coal Basin. The company operates one subsidiary, Leczynska Energetyka Sp. z o.o., and it holds roughly a one-fourth stake in Kolejowe Zaklady Maszyn KOLZAM SA.
76GF Score

Get the complete analysis for STU:UXX

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€5.21
Price
€3.98
GF Value