National Health Investors (STU:WX6) Cyclically Adjusted Book per Share: €33.35 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:WX6 National Health Investors Inc STU:WX6
82 GF Score
Price €61.00
GF Value €72.85
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is National Health Investors Cyclically Adjusted Book per Share?

National Health Investors STU:WX6 +0.83% 82 Cyclically Adjusted Book per Share is €33.35 as of Jun. 2026. GuruFocus rates STU:WX6 with a GF Score™ of 82/100 and a GF Value™ of €72.85 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

National Health Investors's adjusted book value per share for the three months ended in Jun. 2026 was €27.771. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €33.35 for the trailing ten years ended in Jun. 2026.

During the past 12 months, National Health Investors's average Cyclically Adjusted Book Growth Rate was 1.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of National Health Investors was 9.60% per year. The lowest was -1.80% per year. And the median was 3.70% per year.

As of today (2026-09-09), National Health Investors's current stock price is €61.00. National Health Investors's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was €33.35. National Health Investors's Cyclically Adjusted PB Ratio of today is 1.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of National Health Investors was 4.00. The lowest was 1.34. And the median was 2.14.


National Health Investors  (STU:WX6) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

National Health Investors's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=61.00/33.35
=1.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of National Health Investors was 4.00. The lowest was 1.34. And the median was 2.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


National Health Investors Cyclically Adjusted Book per Share Related Terms


National Health Investors Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for National Health Investors's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

National Health Investors Cyclically Adjusted Book per Share Chart

National Health Investors Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 28.31 31.98 32.85 34.99 31.50

National Health Investors Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.29 31.46 31.50 32.46 33.35

STU:WX6 vs MPT, LTC, DHC: Cyclically Adjusted Book per Share Comparison

For the REIT - Healthcare Facilities subindustry, National Health Investors's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National Health Investors Cyclically Adjusted PB Ratio vs REITs Industry

For the REITs industry and Real Estate sector, National Health Investors's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where National Health Investors's Cyclically Adjusted PB Ratio falls into.


STU:WX6
82GF Score
National Health Investors Inc STU:WX6
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

National Health Investors Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, National Health Investors's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=27.771/333.9520*333.9520
=27.771

Current CPI (Jun. 2026) = 333.9520.

National Health Investors Quarterly Data

Book Value per Share CPI Adj_Book
201609 26.988 241.428 37.331
201612 28.777 241.432 39.805
201703 29.371 243.801 40.232
201706 27.936 244.955 38.086
201709 26.821 246.819 36.289
201712 26.899 246.524 36.439
201803 25.773 249.554 34.489
201806 27.633 251.989 36.621
201809 27.668 252.439 36.602
201812 28.608 251.233 38.027
201903 29.009 254.202 38.110
201906 28.965 256.143 37.764
201909 30.208 256.759 39.290
201912 30.230 256.974 39.286
202003 30.313 258.115 39.219
202006 29.680 257.797 38.448
202009 28.340 260.280 36.362
202012 27.510 260.474 35.270
202103 28.436 264.877 35.852
202106 27.999 271.696 34.415
202109 28.532 274.310 34.736
202112 29.089 278.802 34.843
202203 29.295 287.504 34.028
202206 29.494 296.311 33.241
202209 30.409 296.808 34.215
202212 27.636 296.797 31.096
202303 27.284 301.836 30.187
202306 26.981 305.109 29.532
202309 27.199 307.789 29.511
202312 26.489 306.746 28.838
202403 26.439 312.332 28.269
202406 26.611 314.175 28.286
202409 25.384 315.301 26.886
202412 28.563 315.605 30.223
202503 28.258 319.799 29.509
202506 27.023 322.561 27.977
202509 26.485 324.800 27.231
202512 26.901 324.054 27.723
202603 27.039 330.213 27.345
202606 27.771 333.952 27.771

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €33.35 mean?
National Health Investors (STU:WX6) has a Cyclically Adjusted Book per Share of €33.35 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on National Health Investors and its competitors.
Is National Health Investors' Cyclically Adjusted Book per Share too high?
National Health Investors' current Cyclically Adjusted Book per Share is €33.35. Overall, National Health Investors has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does National Health Investors' Cyclically Adjusted Book per Share compare to MPT and LTC?
National Health Investors' Cyclically Adjusted Book per Share of €33.35 can be compared against companies in the REITs industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a REITs company?
A good Cyclically Adjusted Book per Share depends on the REITs industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on National Health Investors and its competitors. National Health Investors's current Cyclically Adjusted Book per Share is €33.35. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is National Health Investors stock overvalued right now?
Based on GuruFocus' analysis, National Health Investors (STU:WX6) is currently considered Modestly Undervalued. The stock's GF Value™ is €72.85, compared to a current price of €61.00 — trading 16.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is €33.35. National Health Investors' overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For National Health Investors (STU:WX6), the current Cyclically Adjusted Book per Share is €33.35 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is National Health Investors (STU:WX6) Overvalued in 2026?

Based on GuruFocus' analysis, National Health Investors stock appears to be undervalued. The current stock price of €61.00 is trading 16.3% below its estimated GF Value™ of €72.85. GuruFocus considers National Health Investors to be Modestly Undervalued.

Key valuation signals for STU:WX6:

  • Cyclically Adjusted Book per Share: €33.35
  • GF Value™: €72.85 vs. price of €61.00 (16.3% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the STU:WX6 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


National Health Investors Business Description

Industry Real EstateREITs
Other Exchanges NHI:USAWX6:Germany
Address 222 Robert Rose Drive, Murfreesboro, TN, USA, 37129
National Health Investors Inc is a self-managed REIT that owns, leases, operates, and finances the development of senior housing communities and medical facilities. It operates through two segments: Real Estate Investments and Senior Housing Operating Portfolio (SHOP). The Real Estate Investments segment, which generates the majority of revenue, includes real estate leases, mortgages, and other notes receivable related to independent living facilities, assisted living facilities, entrance fee communities, senior living campuses, skilled nursing facilities, and a hospital. The SHOP segment consists of ventures that own and operate independent living facilities. The company's revenues are derived from rental income, interest and other income, and resident fees and services.
82GF Score

Get the complete analysis for STU:WX6

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€61.00
Price
€72.85
GF Value