SECOM Co (STU:XSC) Cyclically Adjusted Book per Share: €15.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

STU:XSC SECOM Co Ltd STU:XSC
83 GF Score
Price €35.60
GF Value €32.94
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is SECOM Co Cyclically Adjusted Book per Share?

SECOM Co STU:XSC -0.56% 83 Cyclically Adjusted Book per Share is €15.28 as of Mar. 2026. GuruFocus rates STU:XSC with a GF Score™ of 83/100 and a GF Value™ of €32.94 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SECOM Co's adjusted book value per share for the three months ended in Mar. 2026 was €17.717. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €15.28 for the trailing ten years ended in Mar. 2026.

During the past 12 months, SECOM Co's average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.30% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of SECOM Co was 7.90% per year. The lowest was 5.70% per year. And the median was 6.80% per year.

As of today (2026-07-14), SECOM Co's current stock price is €35.60. SECOM Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €15.28. SECOM Co's Cyclically Adjusted PB Ratio of today is 2.33.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SECOM Co was 2.94. The lowest was 1.66. And the median was 2.31.


SECOM Co  (STU:XSC) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SECOM Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=35.60/15.28
=2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SECOM Co was 2.94. The lowest was 1.66. And the median was 2.31.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SECOM Co Cyclically Adjusted Book per Share Related Terms


SECOM Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for SECOM Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SECOM Co Cyclically Adjusted Book per Share Chart

SECOM Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.98 15.46 14.71 16.11 15.28

SECOM Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.11 15.43 15.21 14.57 15.28

STU:XSC vs ALLE, MSA, ADT: Cyclically Adjusted Book per Share Comparison

For the Security & Protection Services subindustry, SECOM Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SECOM Co Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, SECOM Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SECOM Co's Cyclically Adjusted PB Ratio falls into.


STU:XSC
83GF Score
SECOM Co Ltd STU:XSC
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SECOM Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SECOM Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.717/112.7000*112.7000
=17.717

Current CPI (Mar. 2026) = 112.7000.

SECOM Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 16.021 98.100 18.405
201609 16.826 98.000 19.350
201612 16.030 98.400 18.360
201703 16.921 98.100 19.439
201706 16.452 98.500 18.824
201709 15.892 98.800 18.128
201712 15.878 99.400 18.003
201803 16.689 99.200 18.960
201806 17.039 99.200 19.358
201809 17.053 99.900 19.238
201812 17.568 99.700 19.859
201903 18.163 99.700 20.531
201906 18.663 99.800 21.075
201909 19.600 100.100 22.067
201912 19.312 100.500 21.656
202003 19.932 100.300 22.396
202006 19.606 99.900 22.118
202009 19.344 99.900 21.823
202012 19.102 99.300 21.680
202103 19.158 99.900 21.613
202106 18.689 99.500 21.168
202109 19.392 100.100 21.833
202112 19.691 100.100 22.170
202203 19.708 101.100 21.969
202206 18.220 101.800 20.171
202209 18.719 103.100 20.462
202212 18.735 104.100 20.283
202303 18.963 104.400 20.471
202306 17.867 105.200 19.141
202309 17.805 106.200 18.895
202312 17.927 106.800 18.917
202403 17.860 107.200 18.776
202406 17.199 108.200 17.914
202409 18.748 108.900 19.402
202412 18.407 110.700 18.740
202503 18.965 111.100 19.238
202506 18.179 111.700 18.342
202509 17.770 112.000 17.881
202512 17.081 113.000 17.036
202603 17.717 112.700 17.717

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €15.28 mean?
SECOM Co (STU:XSC) has a Cyclically Adjusted Book per Share of €15.28 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SECOM Co and its competitors.
Is SECOM Co's Cyclically Adjusted Book per Share too high?
SECOM Co's current Cyclically Adjusted Book per Share is €15.28. Overall, SECOM Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does SECOM Co's Cyclically Adjusted Book per Share compare to ALLE and MSA?
SECOM Co's Cyclically Adjusted Book per Share of €15.28 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SECOM Co and its competitors. SECOM Co's current Cyclically Adjusted Book per Share is €15.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SECOM Co stock overvalued right now?
Based on GuruFocus' analysis, SECOM Co (STU:XSC) is currently considered Fairly Valued. The stock's GF Value™ is €32.94, compared to a current price of €35.60 — trading 8.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is €15.28. SECOM Co's overall GF Score™ is 83/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For SECOM Co (STU:XSC), the current Cyclically Adjusted Book per Share is €15.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SECOM Co (STU:XSC) Overvalued in 2026?

Based on GuruFocus' analysis, SECOM Co stock appears to be overvalued. The current stock price of €35.60 is trading 8.1% above its estimated GF Value™ of €32.94. GuruFocus considers SECOM Co to be Fairly Valued.

Key valuation signals for STU:XSC:

  • Cyclically Adjusted Book per Share: €15.28
  • GF Value™: €32.94 vs. price of €35.60 (8.1% above fair value)
  • GF Score™: 83/100 with 7 warning signs

No single metric tells the full story. See the STU:XSC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SECOM Co Business Description

Address 1-5-1 Jingumae, Shibuya-ku, Tokyo, JPN, 150-0001
SECOM Co Ltd is a provider of security services and surveillance systems. The company operates seven business segments. BPO ICT segment provides information security, disaster response, data center, and EPO services. Disaster Prevention supplies fire alarms, extinguishing systems, and other equipment for offices, plants, tunnels, cultural properties, ships, and homes. Geospatial Information Services offers mapping and related services to governments in Japan and abroad. Insurance designs products reflecting risk reduction and specialized health coverage. Medical Services covers home care, nursing, senior residences, medical records, and equipment sales. Security Services delivers centralized systems for safety and monitoring. Others include real estate leasing and construction support.
83GF Score

Get the complete analysis for STU:XSC

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€35.60
Price
€32.94
GF Value