SWGHF (Sawai Group Holdings Co) Cyclically Adjusted Book per Share: $14.37 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SWGHF Sawai Group Holdings Co Ltd SWGHF
51 GF Score
Price $11.52
GF Value $16.91
! 4 Warning Signs
View Full Analysis

What is Sawai Group Holdings Co Cyclically Adjusted Book per Share?

Sawai Group Holdings Co SWGHF 51 Cyclically Adjusted Book per Share is $14.37 as of Jun. 2026. GuruFocus rates SWGHF with a GF Score™ of 51/100 and a GF Value™ of $16.91. The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sawai Group Holdings Co's adjusted book value per share for the three months ended in Jun. 2026 was $11.883. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $14.37 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-19), Sawai Group Holdings Co's current stock price is $11.52. Sawai Group Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $14.37. Sawai Group Holdings Co's Cyclically Adjusted PB Ratio of today is 0.80.


Sawai Group Holdings Co  (OTCPK:SWGHF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sawai Group Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.52/14.369
=0.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sawai Group Holdings Co Cyclically Adjusted Book per Share Related Terms


Sawai Group Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sawai Group Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sawai Group Holdings Co Cyclically Adjusted Book per Share Chart

Sawai Group Holdings Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.42 13.25 13.70 14.24 14.26

Sawai Group Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.32 14.36 14.49 14.26 14.37

SWGHF vs ZTS: Cyclically Adjusted Book per Share Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Sawai Group Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sawai Group Holdings Co Cyclically Adjusted PB Ratio vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Sawai Group Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sawai Group Holdings Co's Cyclically Adjusted PB Ratio falls into.


SWGHF
51GF Score
Sawai Group Holdings Co Ltd SWGHF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sawai Group Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sawai Group Holdings Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=11.883/113.6000*113.6000
=11.883

Current CPI (Jun. 2026) = 113.6000.

Sawai Group Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 10.113 97.900 11.735
201606 11.243 98.100 13.019
201609 11.777 98.000 13.652
201612 10.474 98.400 12.092
201703 11.165 98.100 12.929
201706 11.271 98.500 12.999
201709 11.577 98.800 13.311
201712 12.216 99.400 13.961
201806 14.408 99.200 16.499
201809 14.694 99.900 16.709
201812 15.240 99.700 17.365
201903 15.355 99.700 17.496
201906 15.743 99.800 17.920
201909 16.036 100.100 18.199
201912 16.345 100.500 18.476
202003 16.480 100.300 18.665
202006 16.609 99.900 18.887
202009 17.195 99.900 19.553
202012 17.647 99.300 20.188
202106 16.739 99.500 19.111
202109 16.958 100.100 19.245
202112 16.965 100.100 19.253
202203 12.548 101.100 14.099
202206 11.617 101.800 12.964
202209 11.265 103.100 12.412
202212 12.123 104.100 13.229
202303 12.167 104.400 13.239
202306 11.557 105.200 12.480
202309 11.548 106.200 12.353
202312 11.759 106.800 12.508
202403 10.963 107.200 11.618
202406 10.119 108.200 10.624
202409 11.348 108.900 11.838
202412 10.387 110.700 10.659
202503 10.070 111.100 10.297
202506 10.534 111.700 10.713
202509 10.369 112.000 10.517
202512 9.877 113.000 9.929
202603 9.719 112.700 9.797
202606 11.883 113.600 11.883

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $14.37 mean?
Sawai Group Holdings Co (SWGHF) has a Cyclically Adjusted Book per Share of $14.37 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sawai Group Holdings Co and its competitors.
Is Sawai Group Holdings Co's Cyclically Adjusted Book per Share too high?
Sawai Group Holdings Co's current Cyclically Adjusted Book per Share is $14.37. Overall, Sawai Group Holdings Co has a GF Score™ of 51/100, reflecting its overall financial health beyond just this single metric.
How does Sawai Group Holdings Co's Cyclically Adjusted Book per Share compare to ZTS?
Sawai Group Holdings Co's Cyclically Adjusted Book per Share of $14.37 can be compared against companies in the Drug Manufacturers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Drug Manufacturers company?
A good Cyclically Adjusted Book per Share depends on the Drug Manufacturers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sawai Group Holdings Co and its competitors. Sawai Group Holdings Co's current Cyclically Adjusted Book per Share is $14.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sawai Group Holdings Co stock overvalued right now?
Sawai Group Holdings Co (SWGHF) has a current Cyclically Adjusted Book per Share of $14.37. The stock's GF Value™ is $16.91, compared to a current price of $11.52 — trading 31.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is $14.37. Sawai Group Holdings Co's overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sawai Group Holdings Co (SWGHF), the current Cyclically Adjusted Book per Share is $14.37 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sawai Group Holdings Co (SWGHF) Overvalued in 2026?

Based on GuruFocus' analysis, Sawai Group Holdings Co stock appears to be undervalued. The current stock price of $11.52 is trading 31.9% below its estimated GF Value™ of $16.91.

Key valuation signals for SWGHF:

  • Cyclically Adjusted Book per Share: $14.37
  • GF Value™: $16.91 vs. price of $11.52 (31.9% below fair value)
  • GF Score™: 51/100 with 4 warning signs

No single metric tells the full story. See the SWGHF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sawai Group Holdings Co Business Description

Other Exchanges 4887:Japan
Address 5-2-30, Miyahara, Yodogawa-ku, Osaka, JPN, 532-0003
Sawai Group Holdings Co Ltd is engaged in providing management support or guidance to domestic and foreign companies engaged in businesses related to medical and healthcare services, such as the manufacture and sale of pharmaceutical products and medical equipment, as well as various businesses incidental or related to the same.
51GF Score

Get the complete analysis for SWGHF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$11.52
Price
$16.91
GF Value