GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Shandong Airlines Co Ltd (SZSE:200152) » Definitions » Cyclically Adjusted Book per Share

Shandong Airlines Co (SZSE:200152) Cyclically Adjusted Book per Share : HK$7.26 (As of Mar. 2023)


View and export this data going back to 2000. Start your Free Trial

What is Shandong Airlines Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shandong Airlines Co's adjusted book value per share for the three months ended in Mar. 2023 was HK$-23.626. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is HK$7.26 for the trailing ten years ended in Mar. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2024-05-20), Shandong Airlines Co's current stock price is HK$2.73. Shandong Airlines Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2023 was HK$7.26. Shandong Airlines Co's Cyclically Adjusted PB Ratio of today is 0.38.


Shandong Airlines Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for Shandong Airlines Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shandong Airlines Co Cyclically Adjusted Book per Share Chart

Shandong Airlines Co Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.80 10.37 10.83 10.24 8.08

Shandong Airlines Co Quarterly Data
Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.98 9.49 8.88 8.08 7.26

Competitive Comparison of Shandong Airlines Co's Cyclically Adjusted Book per Share

For the Airports & Air Services subindustry, Shandong Airlines Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shandong Airlines Co's Cyclically Adjusted PB Ratio Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Shandong Airlines Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shandong Airlines Co's Cyclically Adjusted PB Ratio falls into.



Shandong Airlines Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shandong Airlines Co's adjusted Book Value per Share data for the three months ended in Mar. 2023 was:

Adj_Book= Book Value per Share /CPI of Mar. 2023 (Change)*Current CPI (Mar. 2023)
=-23.626/115.1156*115.1156
=-23.626

Current CPI (Mar. 2023) = 115.1156.

Shandong Airlines Co Quarterly Data

Book Value per Share CPI Adj_Book
201306 7.595 95.984 9.109
201309 8.883 97.332 10.506
201312 8.593 97.624 10.133
201403 8.699 98.600 10.156
201406 8.257 98.200 9.679
201409 9.520 98.900 11.081
201412 9.015 99.000 10.482
201503 9.384 99.900 10.813
201506 9.490 99.500 10.979
201509 10.503 100.500 12.030
201512 10.110 100.600 11.569
201603 10.768 102.200 12.129
201606 10.510 101.400 11.932
201609 12.094 102.400 13.596
201612 10.753 102.600 12.065
201703 11.241 103.200 12.539
201706 11.053 103.100 12.341
201709 13.365 104.100 14.779
201712 12.600 104.500 13.880
201803 13.929 105.300 15.227
201806 13.211 104.900 14.498
201809 14.156 106.600 15.287
201812 13.719 106.500 14.829
201903 14.230 107.700 15.210
201906 13.286 107.700 14.201
201909 14.915 109.800 15.637
201912 14.466 111.200 14.975
202003 12.541 112.300 12.855
202006 9.854 110.400 10.275
202009 9.200 111.700 9.481
202012 2.835 111.500 2.927
202103 0.351 112.662 0.359
202106 0.431 111.769 0.444
202109 -0.631 112.215 -0.647
202112 -2.809 113.108 -2.859
202203 -6.985 114.335 -7.033
202206 -12.292 114.558 -12.352
202209 -17.437 115.339 -17.403
202212 -21.796 115.116 -21.796
202303 -23.626 115.116 -23.626

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Shandong Airlines Co  (SZSE:200152) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shandong Airlines Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2.73/7.26
=0.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shandong Airlines Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Shandong Airlines Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Shandong Airlines Co (SZSE:200152) Business Description

Traded in Other Exchanges
N/A
Address
5746 - East 2nd Ring Road, Shandong Airlines Centre, Shandong, Jinan, CHN, 250014
Shandong Airlines Co Ltd is mainly engaged in providing passenger and cargo air transport services. The company provides services such as Air Transport Services, Logistics & Freight Forwarding Services, Hotel and Catering Services, as well as Training Services. The business activity of the group is operated through Hong Kong, Macau, Taiwan, and overseas markets. The group derives revenue from the rendering of air services for the carriage of passengers and through royalty.

Shandong Airlines Co (SZSE:200152) Headlines

No Headlines