Universal Cement (TPE:1104) Cyclically Adjusted Book per Share: NT$32.96 (As of Dec. 2025)


TPE:1104 Universal Cement Corp TPE:1104
83 GF Score
Price NT$27.40
GF Value NT$30.39
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Universal Cement Cyclically Adjusted Book per Share?

Universal Cement TPE:1104 +1.67% 83 Cyclically Adjusted Book per Share is NT$32.96 as of Dec. 2025. GuruFocus rates TPE:1104 with a GF Score™ of 83/100 and a GF Value™ of NT$30.39 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Universal Cement's adjusted book value per share for the three months ended in Dec. 2025 was NT$35.215. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$32.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Universal Cement's average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Universal Cement was 7.70% per year. The lowest was 4.40% per year. And the median was 6.00% per year.

As of today (2026-07-06), Universal Cement's current stock price is NT$27.40. Universal Cement's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$32.96. Universal Cement's Cyclically Adjusted PB Ratio of today is 0.83.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Cement was 1.15. The lowest was 0.58. And the median was 0.84.


Universal Cement  (TPE:1104) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Universal Cement's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=27.40/32.96
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Universal Cement was 1.15. The lowest was 0.58. And the median was 0.84.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Universal Cement Cyclically Adjusted Book per Share Related Terms


Universal Cement Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Universal Cement's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Universal Cement Cyclically Adjusted Book per Share Chart

Universal Cement Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 26.72 28.96 30.49 31.83 32.96

Universal Cement Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.83 32.34 32.66 32.94 32.96

TPE:1104 vs CRH, VMC, MLM: Cyclically Adjusted Book per Share Comparison

For the Building Materials subindustry, Universal Cement's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Cement Cyclically Adjusted PB Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Universal Cement's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Universal Cement's Cyclically Adjusted PB Ratio falls into.


TPE:1104
83GF Score
Universal Cement Corp TPE:1104
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Universal Cement Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Cement's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=35.215/324.0540*324.0540
=35.215

Current CPI (Dec. 2025) = 324.0540.

Universal Cement Quarterly Data

Book Value per Share CPI Adj_Book
201603 23.614 238.132 32.134
201606 23.354 241.018 31.400
201609 23.419 241.428 31.434
201612 23.686 241.432 31.792
201703 23.694 243.801 31.493
201706 23.219 244.955 30.717
201709 23.504 246.819 30.859
201712 24.810 246.524 32.613
201803 25.593 249.554 33.233
201806 25.505 251.989 32.799
201809 25.789 252.439 33.105
201812 25.798 251.233 33.276
201903 26.390 254.202 33.642
201906 25.879 256.143 32.740
201909 25.825 256.759 32.594
201912 26.189 256.974 33.025
202003 25.560 258.115 32.090
202006 25.294 257.797 31.795
202009 25.914 260.280 32.263
202012 27.169 260.474 33.801
202103 27.498 264.877 33.641
202106 27.906 271.696 33.284
202109 27.447 274.310 32.424
202112 28.009 278.802 32.555
202203 29.506 287.504 33.257
202206 28.520 296.311 31.190
202209 29.338 296.808 32.031
202212 30.462 296.797 33.260
202303 31.251 301.836 33.551
202306 31.638 305.109 33.602
202309 32.018 307.789 33.710
202312 31.848 306.746 33.645
202403 33.146 312.332 34.390
202406 32.770 314.175 33.800
202409 33.912 315.301 34.853
202412 34.451 315.605 35.373
202503 34.899 319.799 35.363
202506 32.520 322.561 32.671
202509 33.811 324.800 33.733
202512 35.215 324.054 35.215

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$32.96 mean?
Universal Cement (TPE:1104) has a Cyclically Adjusted Book per Share of NT$32.96 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Universal Cement and its competitors.
Is Universal Cement's Cyclically Adjusted Book per Share too high?
Universal Cement's current Cyclically Adjusted Book per Share is NT$32.96. Overall, Universal Cement has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Universal Cement's Cyclically Adjusted Book per Share compare to CRH and VMC?
Universal Cement's Cyclically Adjusted Book per Share of NT$32.96 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Building Materials company?
A good Cyclically Adjusted Book per Share depends on the Building Materials industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Universal Cement and its competitors. Universal Cement's current Cyclically Adjusted Book per Share is NT$32.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Universal Cement stock overvalued right now?
Based on GuruFocus' analysis, Universal Cement (TPE:1104) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$30.39, compared to a current price of NT$27.40 — trading 9.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$32.96. Universal Cement's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Universal Cement (TPE:1104), the current Cyclically Adjusted Book per Share is NT$32.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Universal Cement (TPE:1104) Overvalued in 2026?

Based on GuruFocus' analysis, Universal Cement stock appears to be undervalued. The current stock price of NT$27.40 is trading 9.8% below its estimated GF Value™ of NT$30.39. GuruFocus considers Universal Cement to be Modestly Undervalued.

Key valuation signals for TPE:1104:

  • Cyclically Adjusted Book per Share: NT$32.96
  • GF Value™: NT$30.39 vs. price of NT$27.40 (9.8% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TPE:1104 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Universal Cement Business Description

Address Nanking East Road, 10th Floor, No. 125, Section 2, Taipei, TWN, 104
Universal Cement Corporation is a Taiwan-based company predominantly engaged in manufacturing and selling cement and related construction materials. The company's reportable segments include Building materials and others. The majority of its revenue is generated from the building materials segment which is engaged in manufacturing and selling cement, concrete, and gypsum board. Geographically, key revenue for the company is derived from Taiwan.
83GF Score

Get the complete analysis for TPE:1104

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$27.40
Price
NT$30.39
GF Value