Shin Tai Industry Co (TPE:1235) Cyclically Adjusted Book per Share: NT$33.78 (As of Dec. 2025)


TPE:1235 Shin Tai Industry Co Ltd TPE:1235
66 GF Score
Price NT$35.95
GF Value NT$158.05
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Shin Tai Industry Co Cyclically Adjusted Book per Share?

Shin Tai Industry Co TPE:1235 -1.24% 66 Cyclically Adjusted Book per Share is NT$33.78 as of Dec. 2025. GuruFocus rates TPE:1235 with a GF Score™ of 66/100 and a GF Value™ of NT$158.05 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shin Tai Industry Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$63.686. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$33.78 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin Tai Industry Co's average Cyclically Adjusted Book Growth Rate was 21.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 22.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 20.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shin Tai Industry Co was 22.40% per year. The lowest was 13.30% per year. And the median was 19.85% per year.

As of today (2026-07-08), Shin Tai Industry Co's current stock price is NT$35.95. Shin Tai Industry Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$33.78. Shin Tai Industry Co's Cyclically Adjusted PB Ratio of today is 1.06.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin Tai Industry Co was 5.04. The lowest was 0.91. And the median was 1.66.


Shin Tai Industry Co  (TPE:1235) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shin Tai Industry Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=35.95/33.78
=1.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shin Tai Industry Co was 5.04. The lowest was 0.91. And the median was 1.66.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shin Tai Industry Co Cyclically Adjusted Book per Share Related Terms


Shin Tai Industry Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shin Tai Industry Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin Tai Industry Co Cyclically Adjusted Book per Share Chart

Shin Tai Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.62 18.41 21.98 27.88 33.78

Shin Tai Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 27.88 29.53 31.02 32.53 33.78

TPE:1235 vs ADM, BG, TSN: Cyclically Adjusted Book per Share Comparison

For the Farm Products subindustry, Shin Tai Industry Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Tai Industry Co Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shin Tai Industry Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shin Tai Industry Co's Cyclically Adjusted PB Ratio falls into.


TPE:1235
66GF Score
Shin Tai Industry Co Ltd TPE:1235
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin Tai Industry Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin Tai Industry Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=63.686/324.0540*324.0540
=63.686

Current CPI (Dec. 2025) = 324.0540.

Shin Tai Industry Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 9.371 238.132 12.752
201606 11.804 241.018 15.871
201609 15.516 241.428 20.826
201612 15.160 241.432 20.348
201703 17.117 243.801 22.751
201706 18.153 244.955 24.015
201709 22.150 246.819 29.081
201712 22.795 246.524 29.964
201803 25.033 249.554 32.506
201806 29.024 251.989 37.324
201809 30.125 252.439 38.671
201812 27.867 251.233 35.944
201903 25.033 254.202 31.912
201906 27.517 256.143 34.813
201909 16.296 256.759 20.567
201912 14.161 256.974 17.858
202003 12.766 258.115 16.027
202006 16.808 257.797 21.128
202009 13.688 260.280 17.042
202012 16.431 260.474 20.442
202103 22.108 264.877 27.047
202106 19.986 271.696 23.837
202109 18.352 274.310 21.680
202112 19.169 278.802 22.280
202203 21.918 287.504 24.704
202206 19.055 296.311 20.839
202209 20.880 296.808 22.797
202212 34.423 296.797 37.584
202303 35.765 301.836 38.398
202306 33.207 305.109 35.269
202309 36.976 307.789 38.930
202312 37.490 306.746 39.605
202403 49.955 312.332 51.830
202406 67.545 314.175 69.669
202409 56.315 315.301 57.878
202412 71.976 315.605 73.903
202503 60.482 319.799 61.287
202506 58.399 322.561 58.669
202509 61.560 324.800 61.419
202512 63.686 324.054 63.686

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$33.78 mean?
Shin Tai Industry Co (TPE:1235) has a Cyclically Adjusted Book per Share of NT$33.78 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin Tai Industry Co and its competitors.
Is Shin Tai Industry Co's Cyclically Adjusted Book per Share too high?
Shin Tai Industry Co's current Cyclically Adjusted Book per Share is NT$33.78. Overall, Shin Tai Industry Co has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shin Tai Industry Co's Cyclically Adjusted Book per Share compare to ADM and BG?
Shin Tai Industry Co's Cyclically Adjusted Book per Share of NT$33.78 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shin Tai Industry Co and its competitors. Shin Tai Industry Co's current Cyclically Adjusted Book per Share is NT$33.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin Tai Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Shin Tai Industry Co (TPE:1235) is currently considered Possible Value Trap. The stock's GF Value™ is NT$158.05, compared to a current price of NT$35.95 — trading 77.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$33.78. Shin Tai Industry Co's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shin Tai Industry Co (TPE:1235), the current Cyclically Adjusted Book per Share is NT$33.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin Tai Industry Co (TPE:1235) Overvalued in 2026?

Based on GuruFocus' analysis, Shin Tai Industry Co stock appears to be undervalued. The current stock price of NT$35.95 is trading 77.3% below its estimated GF Value™ of NT$158.05. GuruFocus considers Shin Tai Industry Co to be Possible Value Trap.

Key valuation signals for TPE:1235:

  • Cyclically Adjusted Book per Share: NT$33.78
  • GF Value™: NT$158.05 vs. price of NT$35.95 (77.3% below fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the TPE:1235 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin Tai Industry Co Business Description

Address 10 Kao-Nang Highway, Jen-Wuh, Kaohsiung, Hsien, TWN
Shin Tai Industry Co Ltd operates in the farm products industry. The company is engaged in livestock, aquatic products and pet feed, and grain manufacturing.
66GF Score

Get the complete analysis for TPE:1235

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$35.95
Price
NT$158.05
GF Value