Shin Tai Industry Co (TPE:1235) Cyclically Adjusted Revenue per Share: NT$0.95 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:1235 Shin Tai Industry Co Ltd TPE:1235
66 GF Score
Price NT$36.50
GF Value NT$159.15
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Shin Tai Industry Co Cyclically Adjusted Revenue per Share?

Shin Tai Industry Co TPE:1235 +1.96% 66 Cyclically Adjusted Revenue per Share is NT$0.95 as of Dec. 2025. GuruFocus rates TPE:1235 with a GF Score™ of 66/100 and a GF Value™ of NT$159.15 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Shin Tai Industry Co's adjusted revenue per share for the three months ended in Dec. 2025 was NT$1.234. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$0.95 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Shin Tai Industry Co's average Cyclically Adjusted Revenue Growth Rate was 41.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Shin Tai Industry Co was 14.70% per year. The lowest was -17.70% per year. And the median was -9.80% per year.

As of today (2026-07-25), Shin Tai Industry Co's current stock price is NT$36.50. Shin Tai Industry Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$0.95. Shin Tai Industry Co's Cyclically Adjusted PS Ratio of today is 38.42.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shin Tai Industry Co was 217.21. The lowest was 9.79. And the median was 48.27.


Shin Tai Industry Co  (TPE:1235) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Shin Tai Industry Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=36.50/0.95
=38.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Shin Tai Industry Co was 217.21. The lowest was 9.79. And the median was 48.27.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Shin Tai Industry Co Cyclically Adjusted Revenue per Share Related Terms


Shin Tai Industry Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Shin Tai Industry Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shin Tai Industry Co Cyclically Adjusted Revenue per Share Chart

Shin Tai Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.77 0.63 0.57 0.67 0.95

Shin Tai Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.68 0.75 0.85 0.95

TPE:1235 vs ADM, BG, TSN: Cyclically Adjusted Revenue per Share Comparison

For the Farm Products subindustry, Shin Tai Industry Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shin Tai Industry Co Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Shin Tai Industry Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Shin Tai Industry Co's Cyclically Adjusted PS Ratio falls into.


TPE:1235
66GF Score
Shin Tai Industry Co Ltd TPE:1235
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shin Tai Industry Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shin Tai Industry Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1.234/324.0540*324.0540
=1.234

Current CPI (Dec. 2025) = 324.0540.

Shin Tai Industry Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 0.067 238.132 0.091
201606 0.107 241.018 0.144
201609 0.122 241.428 0.164
201612 0.093 241.432 0.125
201703 0.058 243.801 0.077
201706 0.078 244.955 0.103
201709 0.083 246.819 0.109
201712 0.069 246.524 0.091
201803 0.033 249.554 0.043
201806 0.036 251.989 0.046
201809 0.050 252.439 0.064
201812 0.186 251.233 0.240
201903 0.026 254.202 0.033
201906 0.048 256.143 0.061
201909 0.189 256.759 0.239
201912 0.076 256.974 0.096
202003 0.024 258.115 0.030
202006 0.039 257.797 0.049
202009 0.263 260.280 0.327
202012 0.107 260.474 0.133
202103 0.021 264.877 0.026
202106 0.021 271.696 0.025
202109 0.159 274.310 0.188
202112 0.023 278.802 0.027
202203 0.024 287.504 0.027
202206 0.042 296.311 0.046
202209 0.216 296.808 0.236
202212 0.058 296.797 0.063
202303 0.034 301.836 0.037
202306 0.203 305.109 0.216
202309 0.372 307.789 0.392
202312 0.383 306.746 0.405
202403 0.096 312.332 0.100
202406 0.513 314.175 0.529
202409 0.623 315.301 0.640
202412 0.860 315.605 0.883
202503 0.151 319.799 0.153
202506 0.874 322.561 0.878
202509 1.133 324.800 1.130
202512 1.234 324.054 1.234

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$0.95 mean?
Shin Tai Industry Co (TPE:1235) has a Cyclically Adjusted Revenue per Share of NT$0.95 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shin Tai Industry Co and its competitors.
Is Shin Tai Industry Co's Cyclically Adjusted Revenue per Share too high?
Shin Tai Industry Co's current Cyclically Adjusted Revenue per Share is NT$0.95. Overall, Shin Tai Industry Co has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Shin Tai Industry Co's Cyclically Adjusted Revenue per Share compare to ADM and BG?
Shin Tai Industry Co's Cyclically Adjusted Revenue per Share of NT$0.95 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Shin Tai Industry Co and its competitors. Shin Tai Industry Co's current Cyclically Adjusted Revenue per Share is NT$0.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shin Tai Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Shin Tai Industry Co (TPE:1235) is currently considered Possible Value Trap. The stock's GF Value™ is NT$159.15, compared to a current price of NT$36.50 — trading 77.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$0.95. Shin Tai Industry Co's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Shin Tai Industry Co (TPE:1235), the current Cyclically Adjusted Revenue per Share is NT$0.95 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shin Tai Industry Co (TPE:1235) Overvalued in 2026?

Based on GuruFocus' analysis, Shin Tai Industry Co stock appears to be undervalued. The current stock price of NT$36.50 is trading 77.1% below its estimated GF Value™ of NT$159.15. GuruFocus considers Shin Tai Industry Co to be Possible Value Trap.

Key valuation signals for TPE:1235:

  • Cyclically Adjusted Revenue per Share: NT$0.95
  • GF Value™: NT$159.15 vs. price of NT$36.50 (77.1% below fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the TPE:1235 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shin Tai Industry Co Business Description

Address 10 Kao-Nang Highway, Jen-Wuh, Kaohsiung, Hsien, TWN
Shin Tai Industry Co Ltd operates in the farm products industry. The company is engaged in livestock, aquatic products and pet feed, and grain manufacturing.
66GF Score

Get the complete analysis for TPE:1235

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$36.50
Price
NT$159.15
GF Value