Clevo Co (TPE:2362) Cyclically Adjusted Book per Share: NT$81.92 (As of Dec. 2025)


TPE:2362 Clevo Co TPE:2362
72 GF Score
Price NT$43.40
GF Value NT$35.49
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Clevo Co Cyclically Adjusted Book per Share?

Clevo Co TPE:2362 +0.58% 72 Cyclically Adjusted Book per Share is NT$81.92 as of Dec. 2025. GuruFocus rates TPE:2362 with a GF Score™ of 72/100 and a GF Value™ of NT$35.49 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Clevo Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$75.013. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$81.92 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Clevo Co's average Cyclically Adjusted Book Growth Rate was -1.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Clevo Co was 11.80% per year. The lowest was 2.00% per year. And the median was 10.90% per year.

As of today (2026-07-09), Clevo Co's current stock price is NT$43.40. Clevo Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$81.92. Clevo Co's Cyclically Adjusted PB Ratio of today is 0.53.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Clevo Co was 0.76. The lowest was 0.38. And the median was 0.50.


Clevo Co  (TPE:2362) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Clevo Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=43.40/81.92
=0.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Clevo Co was 0.76. The lowest was 0.38. And the median was 0.50.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Clevo Co Cyclically Adjusted Book per Share Related Terms


Clevo Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Clevo Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Clevo Co Cyclically Adjusted Book per Share Chart

Clevo Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 68.92 77.30 82.73 82.82 81.92

Clevo Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 82.82 83.19 83.07 82.79 81.92

TPE:2362 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, Clevo Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Clevo Co Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Clevo Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Clevo Co's Cyclically Adjusted PB Ratio falls into.


TPE:2362
72GF Score
Clevo Co TPE:2362
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Clevo Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Clevo Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=75.013/324.0540*324.0540
=75.013

Current CPI (Dec. 2025) = 324.0540.

Clevo Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 74.043 238.132 100.759
201606 71.177 241.018 95.699
201609 68.347 241.428 91.738
201612 67.356 241.432 90.406
201703 63.012 243.801 83.754
201706 64.348 244.955 85.127
201709 66.038 246.819 86.703
201712 65.790 246.524 86.480
201803 69.362 249.554 90.069
201806 66.668 251.989 85.734
201809 66.512 252.439 85.381
201812 67.766 251.233 87.408
201903 70.840 254.202 90.306
201906 68.858 256.143 87.114
201909 67.488 256.759 85.176
201912 65.754 256.974 82.918
202003 61.898 258.115 77.711
202006 63.200 257.797 79.443
202009 65.353 260.280 81.366
202012 66.999 260.474 83.353
202103 67.492 264.877 82.571
202106 67.829 271.696 80.900
202109 68.080 274.310 80.426
202112 70.590 278.802 82.047
202203 72.715 287.504 81.959
202206 71.312 296.311 77.989
202209 72.384 296.808 79.029
202212 71.410 296.797 77.968
202303 70.893 301.836 76.111
202306 68.940 305.109 73.221
202309 73.082 307.789 76.944
202312 70.373 306.746 74.344
202403 73.435 312.332 76.191
202406 75.415 314.175 77.786
202409 74.349 315.301 76.413
202412 76.089 315.605 78.126
202503 75.151 319.799 76.151
202506 66.335 322.561 66.642
202509 70.315 324.800 70.154
202512 75.013 324.054 75.013

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$81.92 mean?
Clevo Co (TPE:2362) has a Cyclically Adjusted Book per Share of NT$81.92 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Clevo Co and its competitors.
Is Clevo Co's Cyclically Adjusted Book per Share too high?
Clevo Co's current Cyclically Adjusted Book per Share is NT$81.92. Overall, Clevo Co has a GF Score™ of 72/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Clevo Co's Cyclically Adjusted Book per Share compare to SNDK and DELL?
Clevo Co's Cyclically Adjusted Book per Share of NT$81.92 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Clevo Co and its competitors. Clevo Co's current Cyclically Adjusted Book per Share is NT$81.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Clevo Co stock overvalued right now?
Based on GuruFocus' analysis, Clevo Co (TPE:2362) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$35.49, compared to a current price of NT$43.40 — trading 22.3% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$81.92. Clevo Co's overall GF Score™ is 72/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Clevo Co (TPE:2362), the current Cyclically Adjusted Book per Share is NT$81.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Clevo Co (TPE:2362) Overvalued in 2026?

Based on GuruFocus' analysis, Clevo Co stock appears to be overvalued. The current stock price of NT$43.40 is trading 22.3% above its estimated GF Value™ of NT$35.49. GuruFocus considers Clevo Co to be Modestly Overvalued.

Key valuation signals for TPE:2362:

  • Cyclically Adjusted Book per Share: NT$81.92
  • GF Value™: NT$35.49 vs. price of NT$43.40 (22.3% above fair value)
  • GF Score™: 72/100 with 9 warning signs

No single metric tells the full story. See the TPE:2362 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Clevo Co Business Description

Address 35th Floor, No. 555, Siyuan Road, Xinzhuang District, New Taipei City, TWN, 242034
Clevo Co is a Taiwan-based company engaged in the design, manufacture, and sales of VDUs, computers, and peripheral devices. It operates in two reportable segments: Computer and Buynow Plaza. The Computer segment works in manufacturing laptop computers for use in consumer, commercial, medical, and industrial applications. Its business is organized based on product lines: Gaming, Entertainment, Essential, Productivity, and Film Art Technology. The Buynow Plaza segment refers to leasing and property development/management business. The majority of the company's revenue comes from the computer segment. It has a geographic presence in Taiwan, China, Asia-Pacific, Europe, and the Americas.
72GF Score

Get the complete analysis for TPE:2362

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$43.40
Price
NT$35.49
GF Value