Cathay Real Estate Development Co (TPE:2501) Cyclically Adjusted Book per Share: NT$25.21 (As of Dec. 2025)


TPE:2501 Cathay Real Estate Development Co Ltd TPE:2501
83 GF Score
Price NT$23.90
GF Value NT$25.49
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Cathay Real Estate Development Co Cyclically Adjusted Book per Share?

Cathay Real Estate Development Co TPE:2501 83 Cyclically Adjusted Book per Share is NT$25.21 as of Dec. 2025. GuruFocus rates TPE:2501 with a GF Score™ of 83/100 and a GF Value™ of NT$25.49 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cathay Real Estate Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$26.474. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$25.21 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Cathay Real Estate Development Co's average Cyclically Adjusted Book Growth Rate was 0.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Cathay Real Estate Development Co was 4.50% per year. The lowest was 1.30% per year. And the median was 3.20% per year.

As of today (2026-07-13), Cathay Real Estate Development Co's current stock price is NT$23.90. Cathay Real Estate Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$25.21. Cathay Real Estate Development Co's Cyclically Adjusted PB Ratio of today is 0.95.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cathay Real Estate Development Co was 1.62. The lowest was 0.60. And the median was 0.89.


Cathay Real Estate Development Co  (TPE:2501) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cathay Real Estate Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.90/25.21
=0.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cathay Real Estate Development Co was 1.62. The lowest was 0.60. And the median was 0.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cathay Real Estate Development Co Cyclically Adjusted Book per Share Related Terms


Cathay Real Estate Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Cathay Real Estate Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cathay Real Estate Development Co Cyclically Adjusted Book per Share Chart

Cathay Real Estate Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 23.05 24.23 24.60 25.02 25.21

Cathay Real Estate Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 25.02 25.19 25.28 25.35 25.21

Cathay Real Estate Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, Cathay Real Estate Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cathay Real Estate Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Cathay Real Estate Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cathay Real Estate Development Co's Cyclically Adjusted PB Ratio falls into.


TPE:2501
83GF Score
Cathay Real Estate Development Co Ltd TPE:2501
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cathay Real Estate Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cathay Real Estate Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=26.474/324.0540*324.0540
=26.474

Current CPI (Dec. 2025) = 324.0540.

Cathay Real Estate Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 21.616 238.132 29.415
201606 22.350 241.018 30.050
201609 18.595 241.428 24.959
201612 19.817 241.432 26.599
201703 20.299 243.801 26.981
201706 18.953 244.955 25.073
201709 18.927 246.819 24.850
201712 19.635 246.524 25.810
201803 20.385 249.554 26.471
201806 19.570 251.989 25.167
201809 21.050 252.439 27.022
201812 21.624 251.233 27.892
201903 21.586 254.202 27.518
201906 19.815 256.143 25.069
201909 19.716 256.759 24.883
201912 21.024 256.974 26.512
202003 20.502 258.115 25.740
202006 20.063 257.797 25.219
202009 19.966 260.280 24.858
202012 21.090 260.474 26.238
202103 21.350 264.877 26.120
202106 20.158 271.696 24.043
202109 20.457 274.310 24.167
202112 21.937 278.802 25.498
202203 21.759 287.504 24.525
202206 20.372 296.311 22.279
202209 20.222 296.808 22.078
202212 21.217 296.797 23.166
202303 21.264 301.836 22.829
202306 21.212 305.109 22.529
202309 21.515 307.789 22.652
202312 22.689 306.746 23.969
202403 23.293 312.332 24.167
202406 23.263 314.175 23.994
202409 23.711 315.301 24.369
202412 24.374 315.605 25.027
202503 24.186 319.799 24.508
202506 24.446 322.561 24.559
202509 25.031 324.800 24.974
202512 26.474 324.054 26.474

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$25.21 mean?
Cathay Real Estate Development Co (TPE:2501) has a Cyclically Adjusted Book per Share of NT$25.21 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cathay Real Estate Development Co and its competitors.
Is Cathay Real Estate Development Co's Cyclically Adjusted Book per Share too high?
Cathay Real Estate Development Co's current Cyclically Adjusted Book per Share is NT$25.21. Overall, Cathay Real Estate Development Co has a GF Score™ of 83/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cathay Real Estate Development Co's Cyclically Adjusted Book per Share compare to competitors?
Cathay Real Estate Development Co's Cyclically Adjusted Book per Share of NT$25.21 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cathay Real Estate Development Co and its competitors. Cathay Real Estate Development Co's current Cyclically Adjusted Book per Share is NT$25.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cathay Real Estate Development Co stock overvalued right now?
Based on GuruFocus' analysis, Cathay Real Estate Development Co (TPE:2501) is currently considered Fairly Valued. The stock's GF Value™ is NT$25.49, compared to a current price of NT$23.90 — trading 6.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$25.21. Cathay Real Estate Development Co's overall GF Score™ is 83/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Cathay Real Estate Development Co (TPE:2501), the current Cyclically Adjusted Book per Share is NT$25.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cathay Real Estate Development Co (TPE:2501) Overvalued in 2026?

Based on GuruFocus' analysis, Cathay Real Estate Development Co stock appears to be undervalued. The current stock price of NT$23.90 is trading 6.2% below its estimated GF Value™ of NT$25.49. GuruFocus considers Cathay Real Estate Development Co to be Fairly Valued.

Key valuation signals for TPE:2501:

  • Cyclically Adjusted Book per Share: NT$25.21
  • GF Value™: NT$25.49 vs. price of NT$23.90 (6.2% below fair value)
  • GF Score™: 83/100 with 3 warning signs

No single metric tells the full story. See the TPE:2501 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cathay Real Estate Development Co Business Description

Address Dunhua South Road, 2nd Floor, No. 218, Section 2, Da’an District, Taipei City, TWN, 106
Cathay Real Estate Development Co Ltd is engaged in commissioning contractors to build residential and commercial buildings for leasing and selling, and provides services in real estate, health management, tourism, and hospitality in Taiwan and around the world. The Group operates through the Property and Real Estate Development department, which generates maximum revenue and is responsible for commissioning construction contractors to build residential and commercial buildings for lease or sale, and equipment leasing operations, and the Construction department, which is engaged in construction contracting and construction management. Its projects include Urban Harmony in Taipei City and Taoyuan City, Park Front Row and Cathay Grand Park in Taoyuan City, and others.
83GF Score

Get the complete analysis for TPE:2501

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$23.90
Price
NT$25.49
GF Value