Evergreen Marine (Taiwan) (TPE:2603) Cyclically Adjusted Book per Share: NT$136.12 (As of Dec. 2025)


TPE:2603 Evergreen Marine Corp (Taiwan) Ltd TPE:2603
91 GF Score
Price NT$194.50
GF Value NT$174.32
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Evergreen Marine (Taiwan) Cyclically Adjusted Book per Share?

Evergreen Marine (Taiwan) TPE:2603 91 Cyclically Adjusted Book per Share is NT$136.12 as of Dec. 2025. GuruFocus rates TPE:2603 with a GF Score™ of 91/100 and a GF Value™ of NT$174.32 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Evergreen Marine (Taiwan)'s adjusted book value per share for the three months ended in Dec. 2025 was NT$260.419. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$136.12 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Evergreen Marine (Taiwan)'s average Cyclically Adjusted Book Growth Rate was 20.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 23.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 28.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Evergreen Marine (Taiwan) was 31.40% per year. The lowest was 5.90% per year. And the median was 23.90% per year.

As of today (2026-07-12), Evergreen Marine (Taiwan)'s current stock price is NT$194.50. Evergreen Marine (Taiwan)'s Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$136.12. Evergreen Marine (Taiwan)'s Cyclically Adjusted PB Ratio of today is 1.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Evergreen Marine (Taiwan) was 11.65. The lowest was 0.55. And the median was 1.72.


Evergreen Marine (Taiwan)  (TPE:2603) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Evergreen Marine (Taiwan)'s Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=194.50/136.12
=1.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Evergreen Marine (Taiwan) was 11.65. The lowest was 0.55. And the median was 1.72.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Evergreen Marine (Taiwan) Cyclically Adjusted Book per Share Related Terms


Evergreen Marine (Taiwan) Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Evergreen Marine (Taiwan)'s Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Evergreen Marine (Taiwan) Cyclically Adjusted Book per Share Chart

Evergreen Marine (Taiwan) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.77 71.58 91.18 112.92 136.12

Evergreen Marine (Taiwan) Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 112.92 120.11 125.52 131.23 136.12

Evergreen Marine (Taiwan) Cyclically Adjusted Book per Share Competitor Comparison

For the Marine Shipping subindustry, Evergreen Marine (Taiwan)'s Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Evergreen Marine (Taiwan) Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, Evergreen Marine (Taiwan)'s Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Evergreen Marine (Taiwan)'s Cyclically Adjusted PB Ratio falls into.


TPE:2603
91GF Score
Evergreen Marine Corp (Taiwan) Ltd TPE:2603
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Evergreen Marine (Taiwan) Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Evergreen Marine (Taiwan)'s adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=260.419/324.0540*324.0540
=260.419

Current CPI (Dec. 2025) = 324.0540.

Evergreen Marine (Taiwan) Quarterly Data

Book Value per Share CPI Adj_Book
201603 35.818 238.132 48.742
201606 35.448 241.018 47.661
201609 34.071 241.428 45.731
201612 33.772 241.432 45.329
201703 32.948 243.801 43.794
201706 35.012 244.955 46.318
201709 37.436 246.819 49.151
201712 37.239 246.524 48.950
201803 36.958 249.554 47.991
201806 36.725 251.989 47.228
201809 36.860 252.439 47.317
201812 36.766 251.233 47.423
201903 37.164 254.202 47.376
201906 37.133 256.143 46.978
201909 36.908 256.759 46.581
201912 36.384 256.974 45.882
202003 35.592 258.115 44.684
202006 37.313 257.797 46.903
202009 41.702 260.280 51.920
202012 48.122 260.474 59.868
202103 65.971 264.877 80.710
202106 85.699 271.696 102.214
202109 116.709 274.310 137.873
202112 154.410 278.802 179.472
202203 206.351 287.504 232.584
202206 213.245 296.311 233.211
202209 254.866 296.808 278.262
202212 260.919 296.797 284.881
202303 261.657 301.836 280.917
202306 197.792 305.109 210.073
202309 213.668 307.789 224.959
202312 207.851 306.746 219.579
202403 221.612 312.332 229.929
202406 227.039 314.175 234.178
202409 248.626 315.301 255.528
202412 268.045 315.605 275.221
202503 284.073 319.799 287.853
202506 230.851 322.561 231.920
202509 249.781 324.800 249.207
202512 260.419 324.054 260.419

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$136.12 mean?
Evergreen Marine (Taiwan) (TPE:2603) has a Cyclically Adjusted Book per Share of NT$136.12 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Evergreen Marine (Taiwan) and its competitors.
Is Evergreen Marine (Taiwan)'s Cyclically Adjusted Book per Share too high?
Evergreen Marine (Taiwan)'s current Cyclically Adjusted Book per Share is NT$136.12. Overall, Evergreen Marine (Taiwan) has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Evergreen Marine (Taiwan)'s Cyclically Adjusted Book per Share compare to competitors?
Evergreen Marine (Taiwan)'s Cyclically Adjusted Book per Share of NT$136.12 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Evergreen Marine (Taiwan) and its competitors. Evergreen Marine (Taiwan)'s current Cyclically Adjusted Book per Share is NT$136.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Evergreen Marine (Taiwan) stock overvalued right now?
Based on GuruFocus' analysis, Evergreen Marine (Taiwan) (TPE:2603) is currently considered Modestly Overvalued. The stock's GF Value™ is NT$174.32, compared to a current price of NT$194.50 — trading 11.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$136.12. Evergreen Marine (Taiwan)'s overall GF Score™ is 91/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Evergreen Marine (Taiwan) (TPE:2603), the current Cyclically Adjusted Book per Share is NT$136.12 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Evergreen Marine (Taiwan) (TPE:2603) Overvalued in 2026?

Based on GuruFocus' analysis, Evergreen Marine (Taiwan) stock appears to be overvalued. The current stock price of NT$194.50 is trading 11.6% above its estimated GF Value™ of NT$174.32. GuruFocus considers Evergreen Marine (Taiwan) to be Modestly Overvalued.

Key valuation signals for TPE:2603:

  • Cyclically Adjusted Book per Share: NT$136.12
  • GF Value™: NT$174.32 vs. price of NT$194.50 (11.6% above fair value)
  • GF Score™: 91/100 with 9 warning signs

No single metric tells the full story. See the TPE:2603 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Evergreen Marine (Taiwan) Business Description

Address No. 166, Minsheng East Road, 1st - 4th Floor, Section 2, Zhongshan District, Taipei, TWN, 104473
Evergreen Marine Corp (Taiwan) Ltd is mainly engaged in domestic and international marine transportation, shipping agency services, commercial port area ship repair services, and the distribution of containers. Along with its subsidiaries, it operates in the following reportable segments: Transportation Department, which derives maximum revenue, and Other Departments. Geographically, the group generates maximum revenue from Asia (excluding Taiwan), followed by Taiwan, America, Europe, and other regions.
91GF Score

Get the complete analysis for TPE:2603

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$194.50
Price
NT$174.32
GF Value