Formosa International Hotels (TPE:2707) Cyclically Adjusted Book per Share: NT$34.21 (As of Dec. 2025)


TPE:2707 Formosa International Hotels Corp TPE:2707
91 GF Score
Price NT$180.00
GF Value NT$217.57
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Formosa International Hotels Cyclically Adjusted Book per Share?

Formosa International Hotels TPE:2707 91 Cyclically Adjusted Book per Share is NT$34.21 as of Dec. 2025. GuruFocus rates TPE:2707 with a GF Score™ of 91/100 and a GF Value™ of NT$217.57 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Formosa International Hotels's adjusted book value per share for the three months ended in Dec. 2025 was NT$32.495. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$34.21 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Formosa International Hotels's average Cyclically Adjusted Book Growth Rate was -0.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Formosa International Hotels was 6.30% per year. The lowest was 1.70% per year. And the median was 4.20% per year.

As of today (2026-07-11), Formosa International Hotels's current stock price is NT$180.00. Formosa International Hotels's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$34.21. Formosa International Hotels's Cyclically Adjusted PB Ratio of today is 5.26.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Formosa International Hotels was 9.59. The lowest was 3.58. And the median was 5.60.


Formosa International Hotels  (TPE:2707) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Formosa International Hotels's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=180.00/34.21
=5.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Formosa International Hotels was 9.59. The lowest was 3.58. And the median was 5.60.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Formosa International Hotels Cyclically Adjusted Book per Share Related Terms


Formosa International Hotels Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Formosa International Hotels's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Formosa International Hotels Cyclically Adjusted Book per Share Chart

Formosa International Hotels Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.40 32.57 33.68 34.31 34.21

Formosa International Hotels Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 34.31 34.34 34.46 34.49 34.21

TPE:2707 vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Formosa International Hotels's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Formosa International Hotels Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Formosa International Hotels's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Formosa International Hotels's Cyclically Adjusted PB Ratio falls into.


TPE:2707
91GF Score
Formosa International Hotels Corp TPE:2707
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Formosa International Hotels Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Formosa International Hotels's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=32.495/324.0540*324.0540
=32.495

Current CPI (Dec. 2025) = 324.0540.

Formosa International Hotels Quarterly Data

Book Value per Share CPI Adj_Book
201603 31.562 238.132 42.950
201606 25.590 241.018 34.406
201609 26.733 241.428 35.882
201612 29.078 241.432 39.029
201703 29.988 243.801 39.859
201706 23.831 244.955 31.526
201709 25.737 246.819 33.791
201712 27.823 246.524 36.573
201803 29.389 249.554 38.163
201806 27.350 251.989 35.172
201809 29.053 252.439 37.295
201812 31.986 251.233 41.257
201903 34.408 254.202 43.863
201906 27.869 256.143 35.258
201909 23.884 256.759 30.144
201912 25.665 256.974 32.365
202003 23.055 258.115 28.945
202006 23.381 257.797 29.390
202009 24.708 260.280 30.762
202012 26.133 260.474 32.512
202103 23.601 264.877 28.874
202106 24.056 271.696 28.692
202109 35.815 274.310 42.310
202112 38.063 278.802 44.241
202203 28.010 287.504 31.571
202206 28.973 296.311 31.686
202209 31.927 296.808 34.858
202212 34.071 296.797 37.200
202303 27.758 301.836 29.801
202306 30.598 305.109 32.498
202309 33.393 307.789 35.158
202312 36.007 306.746 38.039
202403 28.454 312.332 29.522
202406 30.843 314.175 31.813
202409 32.481 315.301 33.383
202412 36.107 315.605 37.074
202503 25.254 319.799 25.590
202506 25.685 322.561 25.804
202509 28.567 324.800 28.501
202512 32.495 324.054 32.495

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$34.21 mean?
Formosa International Hotels (TPE:2707) has a Cyclically Adjusted Book per Share of NT$34.21 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Formosa International Hotels and its competitors.
Is Formosa International Hotels' Cyclically Adjusted Book per Share too high?
Formosa International Hotels' current Cyclically Adjusted Book per Share is NT$34.21. Overall, Formosa International Hotels has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Formosa International Hotels' Cyclically Adjusted Book per Share compare to MAR and HLT?
Formosa International Hotels' Cyclically Adjusted Book per Share of NT$34.21 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Formosa International Hotels and its competitors. Formosa International Hotels's current Cyclically Adjusted Book per Share is NT$34.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Formosa International Hotels stock overvalued right now?
Based on GuruFocus' analysis, Formosa International Hotels (TPE:2707) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$217.57, compared to a current price of NT$180.00 — trading 17.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$34.21. Formosa International Hotels' overall GF Score™ is 91/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Formosa International Hotels (TPE:2707), the current Cyclically Adjusted Book per Share is NT$34.21 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Formosa International Hotels (TPE:2707) Overvalued in 2026?

Based on GuruFocus' analysis, Formosa International Hotels stock appears to be undervalued. The current stock price of NT$180.00 is trading 17.3% below its estimated GF Value™ of NT$217.57. GuruFocus considers Formosa International Hotels to be Modestly Undervalued.

Key valuation signals for TPE:2707:

  • Cyclically Adjusted Book per Share: NT$34.21
  • GF Value™: NT$217.57 vs. price of NT$180.00 (17.3% below fair value)
  • GF Score™: 91/100 with 2 warning signs

No single metric tells the full story. See the TPE:2707 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Formosa International Hotels Business Description

Address No. 3, Lane 39, Chung-Shan North Road, Section 2, 1-20th Floor, Taipei, TWN
Formosa International Hotels Corp is engaged in the operation of international tourist hotels. The Group also operates Chinese and Western restaurants, cafes, bars, conference halls, and related facilities, and provides consulting services for hotel management as well as consultation and diagnostic analysis for various types of leisure industry facilities. Its operations are organized into four business segments: Room/Accommodation, Food and Beverage, Rental, and Operation Management. The Group's revenue is mainly derived from its hotel and restaurant operations.
91GF Score

Get the complete analysis for TPE:2707

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$180.00
Price
NT$217.57
GF Value