Chateau International Development Co (TPE:2722) Cyclically Adjusted Book per Share: NT$17.24 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2722 Chateau International Development Co Ltd TPE:2722
70 GF Score
Price NT$22.65
GF Value NT$24.66
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Chateau International Development Co Cyclically Adjusted Book per Share?

Chateau International Development Co TPE:2722 -0.22% 70 Cyclically Adjusted Book per Share is NT$17.24 as of Dec. 2025. GuruFocus rates TPE:2722 with a GF Score™ of 70/100 and a GF Value™ of NT$24.66 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Chateau International Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$16.503. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$17.24 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Chateau International Development Co's average Cyclically Adjusted Book Growth Rate was 2.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Chateau International Development Co was 7.60% per year. The lowest was 3.60% per year. And the median was 5.30% per year.

As of today (2026-07-15), Chateau International Development Co's current stock price is NT$22.65. Chateau International Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$17.24. Chateau International Development Co's Cyclically Adjusted PB Ratio of today is 1.31.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Chateau International Development Co was 6.34. The lowest was 1.30. And the median was 1.96.


Chateau International Development Co  (TPE:2722) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Chateau International Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.65/17.24
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Chateau International Development Co was 6.34. The lowest was 1.30. And the median was 1.96.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Chateau International Development Co Cyclically Adjusted Book per Share Related Terms


Chateau International Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Chateau International Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chateau International Development Co Cyclically Adjusted Book per Share Chart

Chateau International Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.34 15.49 16.19 16.76 17.24

Chateau International Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.76 17.02 17.19 17.31 17.24

TPE:2722 vs LVS, MGM, WYNN: Cyclically Adjusted Book per Share Comparison

For the Resorts & Casinos subindustry, Chateau International Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chateau International Development Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Chateau International Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Chateau International Development Co's Cyclically Adjusted PB Ratio falls into.


TPE:2722
70GF Score
Chateau International Development Co Ltd TPE:2722
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chateau International Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Chateau International Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=16.503/324.0540*324.0540
=16.503

Current CPI (Dec. 2025) = 324.0540.

Chateau International Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 12.843 238.132 17.477
201606 12.828 241.018 17.248
201609 13.431 241.428 18.028
201612 13.510 241.432 18.133
201703 13.561 243.801 18.025
201706 13.356 244.955 17.669
201709 13.826 246.819 18.152
201712 13.906 246.524 18.279
201803 13.748 249.554 17.852
201806 13.306 251.989 17.111
201809 13.505 252.439 17.336
201812 13.554 251.233 17.483
201903 13.454 254.202 17.151
201906 13.401 256.143 16.954
201909 13.554 256.759 17.106
201912 13.570 256.974 17.112
202003 13.418 258.115 16.846
202006 13.429 257.797 16.880
202009 14.111 260.280 17.568
202012 14.624 260.474 18.194
202103 14.666 264.877 17.943
202106 15.996 271.696 19.079
202109 15.040 274.310 17.767
202112 15.023 278.802 17.461
202203 15.030 287.504 16.941
202206 14.167 296.311 15.493
202209 15.105 296.808 16.492
202212 15.314 296.797 16.720
202303 16.005 301.836 17.183
202306 15.580 305.109 16.547
202309 15.583 307.789 16.406
202312 15.650 306.746 16.533
202403 15.740 312.332 16.331
202406 15.635 314.175 16.127
202409 15.460 315.301 15.889
202412 17.609 315.605 18.080
202503 17.409 319.799 17.641
202506 17.057 322.561 17.136
202509 16.925 324.800 16.886
202512 16.503 324.054 16.503

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$17.24 mean?
Chateau International Development Co (TPE:2722) has a Cyclically Adjusted Book per Share of NT$17.24 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Chateau International Development Co and its competitors.
Is Chateau International Development Co's Cyclically Adjusted Book per Share too high?
Chateau International Development Co's current Cyclically Adjusted Book per Share is NT$17.24. Overall, Chateau International Development Co has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Chateau International Development Co's Cyclically Adjusted Book per Share compare to LVS and MGM?
Chateau International Development Co's Cyclically Adjusted Book per Share of NT$17.24 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Chateau International Development Co and its competitors. Chateau International Development Co's current Cyclically Adjusted Book per Share is NT$17.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chateau International Development Co stock overvalued right now?
Based on GuruFocus' analysis, Chateau International Development Co (TPE:2722) is currently considered Fairly Valued. The stock's GF Value™ is NT$24.66, compared to a current price of NT$22.65 — trading 8.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$17.24. Chateau International Development Co's overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Chateau International Development Co (TPE:2722), the current Cyclically Adjusted Book per Share is NT$17.24 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chateau International Development Co (TPE:2722) Overvalued in 2026?

Based on GuruFocus' analysis, Chateau International Development Co stock appears to be undervalued. The current stock price of NT$22.65 is trading 8.2% below its estimated GF Value™ of NT$24.66. GuruFocus considers Chateau International Development Co to be Fairly Valued.

Key valuation signals for TPE:2722:

  • Cyclically Adjusted Book per Share: NT$17.24
  • GF Value™: NT$24.66 vs. price of NT$22.65 (8.2% below fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the TPE:2722 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chateau International Development Co Business Description

Address No. 15, Lane 218, Huancheng North Road, Hengchun Township, Pingtung, TWN, 946004
Chateau International Development Co Ltd is a Taiwan-based company. The company is engaged in the operation of hotels, restaurants, and amusement facilities. It provides guest room and catering services, leisure facilities, and travel-related information services, among others.
70GF Score

Get the complete analysis for TPE:2722

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$22.65
Price
NT$24.66
GF Value