Taiwan Tea (TPE:2913) Cyclically Adjusted Book per Share: NT$22.58 (As of Dec. 2025)


TPE:2913 Taiwan Tea Corp TPE:2913
59 GF Score
Price NT$11.00
GF Value NT$26.23
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is Taiwan Tea Cyclically Adjusted Book per Share?

Taiwan Tea TPE:2913 +2.80% 59 Cyclically Adjusted Book per Share is NT$22.58 as of Dec. 2025. GuruFocus rates TPE:2913 with a GF Score™ of 59/100 and a GF Value™ of NT$26.23 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Taiwan Tea's adjusted book value per share for the three months ended in Dec. 2025 was NT$15.721. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$22.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Taiwan Tea's average Cyclically Adjusted Book Growth Rate was -2.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Taiwan Tea was 3.60% per year. The lowest was -1.80% per year. And the median was 3.10% per year.

As of today (2026-07-03), Taiwan Tea's current stock price is NT$11.00. Taiwan Tea's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$22.58. Taiwan Tea's Cyclically Adjusted PB Ratio of today is 0.49.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Taiwan Tea was 1.26. The lowest was 0.47. And the median was 0.81.


Taiwan Tea  (TPE:2913) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Taiwan Tea's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.00/22.58
=0.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Taiwan Tea was 1.26. The lowest was 0.47. And the median was 0.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Taiwan Tea Cyclically Adjusted Book per Share Related Terms


Taiwan Tea Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Taiwan Tea's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Taiwan Tea Cyclically Adjusted Book per Share Chart

Taiwan Tea Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.89 23.83 23.66 23.22 22.58

Taiwan Tea Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.22 23.21 23.11 22.96 22.58

TPE:2913 vs ADM, BG, TSN: Cyclically Adjusted Book per Share Comparison

For the Farm Products subindustry, Taiwan Tea's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Taiwan Tea Cyclically Adjusted PB Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Taiwan Tea's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Taiwan Tea's Cyclically Adjusted PB Ratio falls into.


TPE:2913
59GF Score
Taiwan Tea Corp TPE:2913
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Taiwan Tea Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Taiwan Tea's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=15.721/324.0540*324.0540
=15.721

Current CPI (Dec. 2025) = 324.0540.

Taiwan Tea Quarterly Data

Book Value per Share CPI Adj_Book
201603 21.116 238.132 28.735
201606 20.715 241.018 27.852
201609 20.901 241.428 28.054
201612 20.855 241.432 27.992
201703 21.598 243.801 28.708
201706 21.140 244.955 27.966
201709 21.136 246.819 27.750
201712 21.151 246.524 27.803
201803 21.105 249.554 27.406
201806 20.475 251.989 26.331
201809 20.444 252.439 26.244
201812 20.445 251.233 26.371
201903 20.391 254.202 25.994
201906 20.150 256.143 25.492
201909 20.115 256.759 25.387
201912 19.954 256.974 25.163
202003 19.902 258.115 24.986
202006 19.869 257.797 24.976
202009 19.823 260.280 24.680
202012 19.990 260.474 24.869
202103 19.993 264.877 24.460
202106 19.950 271.696 23.795
202109 19.914 274.310 23.525
202112 18.579 278.802 21.595
202203 18.542 287.504 20.899
202206 18.467 296.311 20.196
202209 18.419 296.808 20.110
202212 16.438 296.797 17.948
202303 16.358 301.836 17.562
202306 16.290 305.109 17.301
202309 16.240 307.789 17.098
202312 16.083 306.746 16.990
202403 16.027 312.332 16.629
202406 15.961 314.175 16.463
202409 15.912 315.301 16.354
202412 15.866 315.605 16.291
202503 15.831 319.799 16.042
202506 15.790 322.561 15.863
202509 15.759 324.800 15.723
202512 15.721 324.054 15.721

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$22.58 mean?
Taiwan Tea (TPE:2913) has a Cyclically Adjusted Book per Share of NT$22.58 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Taiwan Tea and its competitors.
Is Taiwan Tea's Cyclically Adjusted Book per Share too high?
Taiwan Tea's current Cyclically Adjusted Book per Share is NT$22.58. Overall, Taiwan Tea has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Taiwan Tea's Cyclically Adjusted Book per Share compare to ADM and BG?
Taiwan Tea's Cyclically Adjusted Book per Share of NT$22.58 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Book per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Taiwan Tea and its competitors. Taiwan Tea's current Cyclically Adjusted Book per Share is NT$22.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Taiwan Tea stock overvalued right now?
Based on GuruFocus' analysis, Taiwan Tea (TPE:2913) is currently considered Possible Value Trap. The stock's GF Value™ is NT$26.23, compared to a current price of NT$11.00 — trading 58.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$22.58. Taiwan Tea's overall GF Score™ is 59/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Taiwan Tea (TPE:2913), the current Cyclically Adjusted Book per Share is NT$22.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Taiwan Tea (TPE:2913) Overvalued in 2026?

Based on GuruFocus' analysis, Taiwan Tea stock appears to be undervalued. The current stock price of NT$11.00 is trading 58.1% below its estimated GF Value™ of NT$26.23. GuruFocus considers Taiwan Tea to be Possible Value Trap.

Key valuation signals for TPE:2913:

  • Cyclically Adjusted Book per Share: NT$22.58
  • GF Value™: NT$26.23 vs. price of NT$11.00 (58.1% below fair value)
  • GF Score™: 59/100 with 2 warning signs

No single metric tells the full story. See the TPE:2913 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Taiwan Tea Business Description

Address No. 3, Zhonghua Road, Hukou Township, Hsinchu, TWN, 303035
Taiwan Tea Corp is responsible for agriculture, fishery, forestry and animal husbandry. The Company's main business activities include manufacturing and sales of tea and related products. The two reportable segments are Retail and trading segment generate maximum revenue from Taiwan: manufacture and sale of tea and other agricultural products, trading of imported goods including food, alcoholic beverages and other products, and operation of recreational tourism; and Asset segment: management of land assets, including land inspections, land and building leases, contract renewals, and related land sale procedures.
59GF Score

Get the complete analysis for TPE:2913

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$11.00
Price
NT$26.23
GF Value