Sunty Development Co (TPE:3266) Cyclically Adjusted Book per Share: NT$18.08 (As of Dec. 2025)


TPE:3266 Sunty Development Co Ltd TPE:3266
65 GF Score
Price NT$13.55
GF Value NT$5.82
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Sunty Development Co Cyclically Adjusted Book per Share?

Sunty Development Co TPE:3266 65 Cyclically Adjusted Book per Share is NT$18.08 as of Dec. 2025. GuruFocus rates TPE:3266 with a GF Score™ of 65/100 and a GF Value™ of NT$5.82 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sunty Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$18.037. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$18.08 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sunty Development Co's average Cyclically Adjusted Book Growth Rate was 1.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sunty Development Co was 5.90% per year. The lowest was 2.10% per year. And the median was 4.00% per year.

As of today (2026-07-08), Sunty Development Co's current stock price is NT$13.55. Sunty Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$18.08. Sunty Development Co's Cyclically Adjusted PB Ratio of today is 0.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunty Development Co was 1.49. The lowest was 0.64. And the median was 0.84.


Sunty Development Co  (TPE:3266) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sunty Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=13.55/18.08
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sunty Development Co was 1.49. The lowest was 0.64. And the median was 0.84.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sunty Development Co Cyclically Adjusted Book per Share Related Terms


Sunty Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sunty Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunty Development Co Cyclically Adjusted Book per Share Chart

Sunty Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15.90 17.01 17.96 17.89 18.08

Sunty Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.89 18.03 18.09 18.16 18.08

TPE:3266 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Sunty Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunty Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Sunty Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sunty Development Co's Cyclically Adjusted PB Ratio falls into.


TPE:3266
65GF Score
Sunty Development Co Ltd TPE:3266
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunty Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sunty Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=18.037/324.0540*324.0540
=18.037

Current CPI (Dec. 2025) = 324.0540.

Sunty Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 14.756 238.132 20.080
201606 14.184 241.018 19.071
201609 13.973 241.428 18.755
201612 14.262 241.432 19.143
201703 14.251 243.801 18.942
201706 14.244 244.955 18.844
201709 14.159 246.819 18.590
201712 14.403 246.524 18.933
201803 14.463 249.554 18.781
201806 14.851 251.989 19.098
201809 14.828 252.439 19.035
201812 14.649 251.233 18.895
201903 14.578 254.202 18.584
201906 14.316 256.143 18.112
201909 14.719 256.759 18.577
201912 14.689 256.974 18.523
202003 14.580 258.115 18.305
202006 14.232 257.797 17.890
202009 14.639 260.280 18.226
202012 14.600 260.474 18.164
202103 14.572 264.877 17.828
202106 14.504 271.696 17.299
202109 15.012 274.310 17.734
202112 14.856 278.802 17.267
202203 15.571 287.504 17.551
202206 15.436 296.311 16.881
202209 15.404 296.808 16.818
202212 15.452 296.797 16.871
202303 15.492 301.836 16.632
202306 14.946 305.109 15.874
202309 16.048 307.789 16.896
202312 17.023 306.746 17.984
202403 17.466 312.332 18.122
202406 16.594 314.175 17.116
202409 16.723 315.301 17.187
202412 18.209 315.605 18.696
202503 18.276 319.799 18.519
202506 17.622 322.561 17.704
202509 17.698 324.800 17.657
202512 18.037 324.054 18.037

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$18.08 mean?
Sunty Development Co (TPE:3266) has a Cyclically Adjusted Book per Share of NT$18.08 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sunty Development Co and its competitors.
Is Sunty Development Co's Cyclically Adjusted Book per Share too high?
Sunty Development Co's current Cyclically Adjusted Book per Share is NT$18.08. Overall, Sunty Development Co has a GF Score™ of 65/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sunty Development Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Sunty Development Co's Cyclically Adjusted Book per Share of NT$18.08 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sunty Development Co and its competitors. Sunty Development Co's current Cyclically Adjusted Book per Share is NT$18.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunty Development Co stock overvalued right now?
Based on GuruFocus' analysis, Sunty Development Co (TPE:3266) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$5.82, compared to a current price of NT$13.55 — trading 132.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$18.08. Sunty Development Co's overall GF Score™ is 65/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sunty Development Co (TPE:3266), the current Cyclically Adjusted Book per Share is NT$18.08 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunty Development Co (TPE:3266) Overvalued in 2026?

Based on GuruFocus' analysis, Sunty Development Co stock appears to be overvalued. The current stock price of NT$13.55 is trading 132.8% above its estimated GF Value™ of NT$5.82. GuruFocus considers Sunty Development Co to be Significantly Overvalued.

Key valuation signals for TPE:3266:

  • Cyclically Adjusted Book per Share: NT$18.08
  • GF Value™: NT$5.82 vs. price of NT$13.55 (132.8% above fair value)
  • GF Score™: 65/100 with 8 warning signs

No single metric tells the full story. See the TPE:3266 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunty Development Co Business Description

Address Zhongxiao East Road, 11th Floor, No 289, Section 4, Da-an District, Taipei, TWN, 106
Sunty Development Co Ltd engages in providing construction services. It engages in the development, leasing, and selling of residents and commercial buildings. The company's segments include the Real Estate Sales Department which consists of commissioning contractors to construct commercial and residential buildings for sales; and the Engineering contracting department: Comprehensively organizes all works involved in constructions, including building and management, as a general contractor.
65GF Score

Get the complete analysis for TPE:3266

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$13.55
Price
NT$5.82
GF Value