Da-Li Development Co (TPE:6177) Cyclically Adjusted Book per Share: NT$17.75 (As of Dec. 2025)


TPE:6177 Da-Li Development Co Ltd TPE:6177
84 GF Score
Price NT$45.30
GF Value NT$50.02
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Da-Li Development Co Cyclically Adjusted Book per Share?

Da-Li Development Co TPE:6177 84 Cyclically Adjusted Book per Share is NT$17.75 as of Dec. 2025. GuruFocus rates TPE:6177 with a GF Score™ of 84/100 and a GF Value™ of NT$50.02 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Da-Li Development Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$23.279. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$17.75 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Da-Li Development Co's average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Da-Li Development Co was 10.50% per year. The lowest was 6.40% per year. And the median was 8.75% per year.

As of today (2026-07-12), Da-Li Development Co's current stock price is NT$45.30. Da-Li Development Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$17.75. Da-Li Development Co's Cyclically Adjusted PB Ratio of today is 2.55.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Da-Li Development Co was 4.06. The lowest was 1.48. And the median was 2.06.


Da-Li Development Co  (TPE:6177) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Da-Li Development Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=45.30/17.75
=2.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Da-Li Development Co was 4.06. The lowest was 1.48. And the median was 2.06.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Da-Li Development Co Cyclically Adjusted Book per Share Related Terms


Da-Li Development Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Da-Li Development Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Da-Li Development Co Cyclically Adjusted Book per Share Chart

Da-Li Development Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.23 14.75 15.96 16.91 17.75

Da-Li Development Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.91 17.24 17.47 17.67 17.75

Da-Li Development Co Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, Da-Li Development Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Da-Li Development Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Da-Li Development Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Da-Li Development Co's Cyclically Adjusted PB Ratio falls into.


TPE:6177
84GF Score
Da-Li Development Co Ltd TPE:6177
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Da-Li Development Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Da-Li Development Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=23.279/324.0540*324.0540
=23.279

Current CPI (Dec. 2025) = 324.0540.

Da-Li Development Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 13.930 238.132 18.956
201606 12.305 241.018 16.544
201609 12.327 241.428 16.546
201612 12.523 241.432 16.809
201703 12.256 243.801 16.290
201706 13.707 244.955 18.133
201709 14.991 246.819 19.682
201712 14.346 246.524 18.858
201803 14.048 249.554 18.242
201806 11.063 251.989 14.227
201809 10.713 252.439 13.752
201812 11.202 251.233 14.449
201903 12.893 254.202 16.436
201906 13.001 256.143 16.448
201909 13.275 256.759 16.754
201912 13.506 256.974 17.032
202003 14.221 258.115 17.854
202006 12.408 257.797 15.597
202009 14.459 260.280 18.002
202012 12.208 260.474 15.188
202103 12.161 264.877 14.878
202106 12.950 271.696 15.446
202109 13.747 274.310 16.240
202112 15.618 278.802 18.153
202203 17.157 287.504 19.338
202206 15.306 296.311 16.739
202209 16.515 296.808 18.031
202212 16.082 296.797 17.559
202303 16.417 301.836 17.625
202306 15.501 305.109 16.463
202309 16.578 307.789 17.454
202312 19.811 306.746 20.929
202403 20.005 312.332 20.756
202406 18.181 314.175 18.753
202409 18.081 315.301 18.583
202412 22.140 315.605 22.733
202503 22.894 319.799 23.199
202506 18.988 322.561 19.076
202509 19.111 324.800 19.067
202512 23.279 324.054 23.279

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$17.75 mean?
Da-Li Development Co (TPE:6177) has a Cyclically Adjusted Book per Share of NT$17.75 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Da-Li Development Co and its competitors.
Is Da-Li Development Co's Cyclically Adjusted Book per Share too high?
Da-Li Development Co's current Cyclically Adjusted Book per Share is NT$17.75. Overall, Da-Li Development Co has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Da-Li Development Co's Cyclically Adjusted Book per Share compare to competitors?
Da-Li Development Co's Cyclically Adjusted Book per Share of NT$17.75 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Da-Li Development Co and its competitors. Da-Li Development Co's current Cyclically Adjusted Book per Share is NT$17.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Da-Li Development Co stock overvalued right now?
Based on GuruFocus' analysis, Da-Li Development Co (TPE:6177) is currently considered Fairly Valued. The stock's GF Value™ is NT$50.02, compared to a current price of NT$45.30 — trading 9.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$17.75. Da-Li Development Co's overall GF Score™ is 84/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Da-Li Development Co (TPE:6177), the current Cyclically Adjusted Book per Share is NT$17.75 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Da-Li Development Co (TPE:6177) Overvalued in 2026?

Based on GuruFocus' analysis, Da-Li Development Co stock appears to be undervalued. The current stock price of NT$45.30 is trading 9.4% below its estimated GF Value™ of NT$50.02. GuruFocus considers Da-Li Development Co to be Fairly Valued.

Key valuation signals for TPE:6177:

  • Cyclically Adjusted Book per Share: NT$17.75
  • GF Value™: NT$50.02 vs. price of NT$45.30 (9.4% below fair value)
  • GF Score™: 84/100 with 6 warning signs

No single metric tells the full story. See the TPE:6177 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Da-Li Development Co Business Description

Address No. 96, Jianguo North Road, 10th Floor, Section 1, Zhongshan District, Taipei, TWN, 104
Da-Li Development Co Ltd is engaged in construction business and sale of residential buildings contracted by construction contractors. The company also invests in and constructs the public construction industry, new towns, new communities, urban renewal and reconstruction industry, real estate sales, and real estate leasing industry.
84GF Score

Get the complete analysis for TPE:6177

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$45.30
Price
NT$50.02
GF Value