Waffer Technology (TPE:6235) Cyclically Adjusted Book per Share: NT$17.67 (As of Dec. 2025)


TPE:6235 Waffer Technology Corp TPE:6235
79 GF Score
Price NT$42.40
GF Value NT$85.45
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Waffer Technology Cyclically Adjusted Book per Share?

Waffer Technology TPE:6235 -1.97% 79 Cyclically Adjusted Book per Share is NT$17.67 as of Dec. 2025. GuruFocus rates TPE:6235 with a GF Score™ of 79/100 and a GF Value™ of NT$85.45 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Waffer Technology's adjusted book value per share for the three months ended in Dec. 2025 was NT$24.967. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$17.67 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Waffer Technology's average Cyclically Adjusted Book Growth Rate was 10.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Waffer Technology was 10.50% per year. The lowest was 5.70% per year. And the median was 8.95% per year.

As of today (2026-07-09), Waffer Technology's current stock price is NT$42.40. Waffer Technology's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$17.67. Waffer Technology's Cyclically Adjusted PB Ratio of today is 2.40.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Waffer Technology was 12.35. The lowest was 0.65. And the median was 2.99.


Waffer Technology  (TPE:6235) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Waffer Technology's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=42.40/17.67
=2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Waffer Technology was 12.35. The lowest was 0.65. And the median was 2.99.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Waffer Technology Cyclically Adjusted Book per Share Related Terms


Waffer Technology Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Waffer Technology's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Waffer Technology Cyclically Adjusted Book per Share Chart

Waffer Technology Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.99 13.11 14.33 15.93 17.67

Waffer Technology Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.93 16.48 16.92 17.36 17.67

TPE:6235 vs CRS, ATI, MLI: Cyclically Adjusted Book per Share Comparison

For the Metal Fabrication subindustry, Waffer Technology's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Waffer Technology Cyclically Adjusted PB Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Waffer Technology's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Waffer Technology's Cyclically Adjusted PB Ratio falls into.


TPE:6235
79GF Score
Waffer Technology Corp TPE:6235
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Waffer Technology Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Waffer Technology's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=24.967/324.0540*324.0540
=24.967

Current CPI (Dec. 2025) = 324.0540.

Waffer Technology Quarterly Data

Book Value per Share CPI Adj_Book
201603 8.046 238.132 10.949
201606 8.221 241.018 11.053
201609 8.341 241.428 11.196
201612 14.652 241.432 19.666
201703 14.265 243.801 18.961
201706 12.340 244.955 16.325
201709 12.444 246.819 16.338
201712 12.792 246.524 16.815
201803 12.700 249.554 16.491
201806 12.873 251.989 16.554
201809 13.086 252.439 16.798
201812 13.529 251.233 17.450
201903 13.747 254.202 17.525
201906 11.171 256.143 14.133
201909 10.161 256.759 12.824
201912 9.936 256.974 12.530
202003 9.815 258.115 12.322
202006 13.074 257.797 16.434
202009 13.172 260.280 16.399
202012 13.603 260.474 16.923
202103 13.779 264.877 16.857
202106 13.257 271.696 15.812
202109 13.355 274.310 15.777
202112 13.947 278.802 16.211
202203 14.366 287.504 16.192
202206 14.682 296.311 16.057
202209 15.876 296.808 17.333
202212 17.159 296.797 18.735
202303 17.554 301.836 18.846
202306 18.411 305.109 19.554
202309 20.141 307.789 21.205
202312 20.370 306.746 21.519
202403 20.559 312.332 21.331
202406 21.821 314.175 22.507
202409 22.131 315.301 22.745
202412 23.808 315.605 24.445
202503 23.540 319.799 23.853
202506 21.762 322.561 21.863
202509 23.428 324.800 23.374
202512 24.967 324.054 24.967

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$17.67 mean?
Waffer Technology (TPE:6235) has a Cyclically Adjusted Book per Share of NT$17.67 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Waffer Technology and its competitors.
Is Waffer Technology's Cyclically Adjusted Book per Share too high?
Waffer Technology's current Cyclically Adjusted Book per Share is NT$17.67. Overall, Waffer Technology has a GF Score™ of 79/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Waffer Technology's Cyclically Adjusted Book per Share compare to CRS and ATI?
Waffer Technology's Cyclically Adjusted Book per Share of NT$17.67 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Products company?
A good Cyclically Adjusted Book per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Waffer Technology and its competitors. Waffer Technology's current Cyclically Adjusted Book per Share is NT$17.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Waffer Technology stock overvalued right now?
Based on GuruFocus' analysis, Waffer Technology (TPE:6235) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$85.45, compared to a current price of NT$42.40 — trading 50.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$17.67. Waffer Technology's overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Waffer Technology (TPE:6235), the current Cyclically Adjusted Book per Share is NT$17.67 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Waffer Technology (TPE:6235) Overvalued in 2026?

Based on GuruFocus' analysis, Waffer Technology stock appears to be undervalued. The current stock price of NT$42.40 is trading 50.4% below its estimated GF Value™ of NT$85.45. GuruFocus considers Waffer Technology to be Significantly Undervalued.

Key valuation signals for TPE:6235:

  • Cyclically Adjusted Book per Share: NT$17.67
  • GF Value™: NT$85.45 vs. price of NT$42.40 (50.4% below fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TPE:6235 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Waffer Technology Business Description

Address No. 209, Nangang Road, 6th floor, Section 1, Building A, Nangang District, Taipei, TWN, 115
Waffer Technology Corp is a Taiwan-based company that engages in the manufacture and sale of magnesium alloy and aluminum alloy die-casting components and products. It is engaged in the provision of a light-metal solution of magnesium and aluminum alloy, mold and tooling research and development, magnesium alloy injection, magnesium die-casting, CNC, and painting and assembly of vertical integration OEM/ODM processing. The company's segment includes Magnesium Aluminum Alloy, and Plastic. The company generates the majority of its revenue from Magnesium Aluminum Alloy, which is engaged in the production and sale of magnesium aluminum alloy molded products.
79GF Score

Get the complete analysis for TPE:6235

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$42.40
Price
NT$85.45
GF Value