First-corp (TSE:1430) Cyclically Adjusted Book per Share: 円494.05 (As of Nov. 2025)


TSE:1430 First-corp Inc TSE:1430
66 GF Score
Price 円979.00
GF Value 円1,417.79
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is First-corp Cyclically Adjusted Book per Share?

First-corp TSE:1430 +0.82% 66 Cyclically Adjusted Book per Share is 円494.05 as of Nov. 2025. GuruFocus rates TSE:1430 with a GF Score™ of 66/100 and a GF Value™ of 円1,417.79 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First-corp's adjusted book value per share for the three months ended in Nov. 2025 was 円823.778. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円494.05 for the trailing ten years ended in Nov. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-12), First-corp's current stock price is 円979.00. First-corp's Cyclically Adjusted Book per Share for the quarter that ended in Nov. 2025 was 円494.05. First-corp's Cyclically Adjusted PB Ratio of today is 1.98.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of First-corp was 2.60. The lowest was 1.81. And the median was 2.14.


First-corp  (TSE:1430) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First-corp's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=979.00/494.05
=1.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of First-corp was 2.60. The lowest was 1.81. And the median was 2.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First-corp Cyclically Adjusted Book per Share Related Terms


First-corp Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First-corp's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First-corp Cyclically Adjusted Book per Share Chart

First-corp Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 469.15

First-corp Quarterly Data
Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 442.06 469.15 494.05 0.00

TSE:1430 vs DHI, PHM, LEN: Cyclically Adjusted Book per Share Comparison

For the Residential Construction subindustry, First-corp's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First-corp Cyclically Adjusted PB Ratio vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, First-corp's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First-corp's Cyclically Adjusted PB Ratio falls into.


TSE:1430
66GF Score
First-corp Inc TSE:1430
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First-corp Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First-corp's adjusted Book Value per Share data for the three months ended in Nov. 2025 was:

Adj_Book= Book Value per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=823.778/113.2000*113.2000
=823.778

Current CPI (Nov. 2025) = 113.2000.

First-corp Quarterly Data

Book Value per Share CPI Adj_Book
201505 109.058 98.700 125.080
201508 120.216 98.400 138.297
201511 136.379 98.100 157.371
201602 154.990 97.800 179.395
201605 182.019 98.200 209.822
201608 194.980 97.900 225.452
201611 211.761 98.600 243.117
201702 283.838 98.100 327.528
201705 309.833 98.600 355.711
201708 294.009 98.500 337.886
201711 325.646 99.100 371.979
201802 344.784 99.500 392.257
201805 390.200 99.300 444.820
201808 375.933 99.800 426.409
201811 400.439 100.000 453.297
201902 417.010 99.700 473.476
201905 442.106 100.000 500.464
201908 407.788 100.000 461.616
201911 406.217 100.500 457.550
202002 410.042 100.300 462.779
202005 467.042 100.100 528.163
202008 437.437 100.100 494.684
202011 439.370 99.500 499.866
202102 441.454 99.800 500.727
202105 521.337 99.400 593.716
202108 505.359 99.700 573.788
202111 516.541 100.100 584.140
202202 532.017 100.700 598.057
202205 585.251 101.800 650.790
202208 566.866 102.700 624.822
202211 594.658 103.900 647.885
202302 634.185 104.000 690.286
202305 664.842 105.100 716.081
202308 640.595 105.900 684.753
202311 668.737 106.900 708.148
202402 702.008 106.900 743.380
202405 708.744 108.100 742.182
202411 762.992 110.000 785.188
202505 817.017 111.800 827.248
202511 823.778 113.200 823.778

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円494.05 mean?
First-corp (TSE:1430) has a Cyclically Adjusted Book per Share of 円494.05 as of Nov. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First-corp and its competitors.
Is First-corp's Cyclically Adjusted Book per Share too high?
First-corp's current Cyclically Adjusted Book per Share is 円494.05. Overall, First-corp has a GF Score™ of 66/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does First-corp's Cyclically Adjusted Book per Share compare to DHI and PHM?
First-corp's Cyclically Adjusted Book per Share of 円494.05 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted Book per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First-corp and its competitors. First-corp's current Cyclically Adjusted Book per Share is 円494.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First-corp stock overvalued right now?
Based on GuruFocus' analysis, First-corp (TSE:1430) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,417.79, compared to a current price of 円979.00 — trading 30.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円494.05. First-corp's overall GF Score™ is 66/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First-corp (TSE:1430), the current Cyclically Adjusted Book per Share is 円494.05 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First-corp (TSE:1430) Overvalued in 2026?

Based on GuruFocus' analysis, First-corp stock appears to be undervalued. The current stock price of 円979.00 is trading 30.9% below its estimated GF Value™ of 円1,417.79. GuruFocus considers First-corp to be Possible Value Trap.

Key valuation signals for TSE:1430:

  • Cyclically Adjusted Book per Share: 円494.05
  • GF Value™: 円1,417.79 vs. price of 円979.00 (30.9% below fair value)
  • GF Score™: 66/100 with 5 warning signs

No single metric tells the full story. See the TSE:1430 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First-corp Business Description

Address 4-30-16 Ogikubo, 8th Floor, Fujisawa Building, Suginami-ku, Tokyo, JPN, 167-0051
First-corp Inc engages in the condominium construction business. It provides general construction, consultation, planning, and design. The firm purchases land, plans and designs, and proposes the same to business owners for construction contracts.
66GF Score

Get the complete analysis for TSE:1430

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円979.00
Price
円1,417.79
GF Value