Shimizu (TSE:1803) Cyclically Adjusted Book per Share: 円1,114.04 (As of Mar. 2026)


TSE:1803 Shimizu Corp TSE:1803
70 GF Score
Price 円2,492.50
GF Value 円1,372.09
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Shimizu Cyclically Adjusted Book per Share?

Shimizu TSE:1803 +0.02% 70 Cyclically Adjusted Book per Share is 円1,114.04 as of Mar. 2026. GuruFocus rates TSE:1803 with a GF Score™ of 70/100 and a GF Value™ of 円1,372.09 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shimizu's adjusted book value per share for the three months ended in Mar. 2026 was 円1,439.892. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,114.04 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Shimizu's average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.50% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shimizu was 11.40% per year. The lowest was 9.20% per year. And the median was 9.80% per year.

As of today (2026-07-12), Shimizu's current stock price is 円2492.50. Shimizu's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,114.04. Shimizu's Cyclically Adjusted PB Ratio of today is 2.24.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shimizu was 3.18. The lowest was 0.81. And the median was 1.48.


Shimizu  (TSE:1803) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shimizu's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2492.50/1114.04
=2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shimizu was 3.18. The lowest was 0.81. And the median was 1.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shimizu Cyclically Adjusted Book per Share Related Terms


Shimizu Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shimizu's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shimizu Cyclically Adjusted Book per Share Chart

Shimizu Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 758.29 852.35 941.06 1,034.02 1,114.04

Shimizu Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,034.02 1,054.19 1,073.37 1,098.12 1,114.04

TSE:1803 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, Shimizu's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shimizu Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, Shimizu's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shimizu's Cyclically Adjusted PB Ratio falls into.


TSE:1803
70GF Score
Shimizu Corp TSE:1803
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shimizu Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shimizu's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1439.892/112.7000*112.7000
=1,439.892

Current CPI (Mar. 2026) = 112.7000.

Shimizu Quarterly Data

Book Value per Share CPI Adj_Book
201606 586.028 98.100 673.245
201609 613.101 98.000 705.066
201612 690.938 98.400 791.349
201703 728.776 98.100 837.238
201706 753.285 98.500 861.880
201709 772.148 98.800 880.780
201712 809.242 99.400 917.521
201803 829.581 99.200 942.478
201806 845.601 99.200 960.678
201809 881.145 99.900 994.044
201812 855.650 99.700 967.219
201903 929.723 99.700 1,050.951
201906 914.240 99.800 1,032.413
201909 962.486 100.100 1,083.638
201912 985.083 100.500 1,104.665
202003 957.556 100.300 1,075.938
202006 960.245 99.900 1,083.279
202009 986.912 99.900 1,113.363
202012 1,015.864 99.300 1,152.949
202103 1,068.734 99.900 1,205.669
202106 1,050.438 99.500 1,189.793
202109 1,077.295 100.100 1,212.899
202112 1,063.083 100.100 1,196.898
202203 1,116.891 101.100 1,245.041
202206 1,109.971 101.800 1,228.819
202209 1,123.593 103.100 1,228.215
202212 1,128.560 104.100 1,221.794
202303 1,150.700 104.400 1,242.183
202306 1,187.428 105.200 1,272.083
202309 1,195.618 106.200 1,268.796
202312 1,138.002 106.800 1,200.869
202403 1,243.883 107.200 1,307.702
202406 0.000 108.200 0.000
202409 1,231.664 108.900 1,274.642
202412 1,240.532 110.700 1,262.945
202503 1,260.475 111.100 1,278.628
202506 1,273.902 111.700 1,285.307
202509 1,325.018 112.000 1,333.299
202512 1,327.080 113.000 1,323.557
202603 1,439.892 112.700 1,439.892

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,114.04 mean?
Shimizu (TSE:1803) has a Cyclically Adjusted Book per Share of 円1,114.04 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shimizu and its competitors.
Is Shimizu's Cyclically Adjusted Book per Share too high?
Shimizu's current Cyclically Adjusted Book per Share is 円1,114.04. Overall, Shimizu has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shimizu's Cyclically Adjusted Book per Share compare to PWR and FIX?
Shimizu's Cyclically Adjusted Book per Share of 円1,114.04 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shimizu and its competitors. Shimizu's current Cyclically Adjusted Book per Share is 円1,114.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shimizu stock overvalued right now?
Based on GuruFocus' analysis, Shimizu (TSE:1803) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,372.09, compared to a current price of 円2,492.50 — trading 81.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,114.04. Shimizu's overall GF Score™ is 70/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shimizu (TSE:1803), the current Cyclically Adjusted Book per Share is 円1,114.04 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shimizu (TSE:1803) Overvalued in 2026?

Based on GuruFocus' analysis, Shimizu stock appears to be overvalued. The current stock price of 円2,492.50 is trading 81.7% above its estimated GF Value™ of 円1,372.09. GuruFocus considers Shimizu to be Significantly Overvalued.

Key valuation signals for TSE:1803:

  • Cyclically Adjusted Book per Share: 円1,114.04
  • GF Value™: 円1,372.09 vs. price of 円2,492.50 (81.7% above fair value)
  • GF Score™: 70/100 with 2 warning signs

No single metric tells the full story. See the TSE:1803 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shimizu Business Description

Address 2-16-1 Kyobashi, Chuo-ku, Tokyo, JPN, 104-8370
Shimizu Corp is a Japan-based company mainly engaged in the construction business. The company operates through Construction, Investment and Development, Road Paving, and Others. It generates the majority of its revenue from the Construction segment. The Construction segment consolidates branches and headquarters engaged in construction activities.
70GF Score

Get the complete analysis for TSE:1803

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,492.50
Price
円1,372.09
GF Value