UEKI (TSE:1867) Cyclically Adjusted Book per Share: 円3,798.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1867 UEKI Corp TSE:1867
62 GF Score
Price 円2,703.00
GF Value 円2,011.40
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is UEKI Cyclically Adjusted Book per Share?

UEKI TSE:1867 +0.11% 62 Cyclically Adjusted Book per Share is 円3,798.12 as of Mar. 2026. GuruFocus rates TSE:1867 with a GF Score™ of 62/100 and a GF Value™ of 円2,011.40 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

UEKI's adjusted book value per share for the three months ended in Mar. 2026 was 円4,826.671. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円3,798.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, UEKI's average Cyclically Adjusted Book Growth Rate was 6.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of UEKI was 7.30% per year. The lowest was 3.80% per year. And the median was 6.25% per year.

As of today (2026-08-26), UEKI's current stock price is 円2703.00. UEKI's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円3,798.12. UEKI's Cyclically Adjusted PB Ratio of today is 0.71.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of UEKI was 0.86. The lowest was 0.40. And the median was 0.49.


UEKI  (TSE:1867) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

UEKI's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2703.00/3798.12
=0.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of UEKI was 0.86. The lowest was 0.40. And the median was 0.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


UEKI Cyclically Adjusted Book per Share Related Terms


UEKI Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for UEKI's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

UEKI Cyclically Adjusted Book per Share Chart

UEKI Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,894.77 3,116.30 3,337.17 3,579.86 3,798.12

UEKI Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,637.19 3,688.01 3,763.64 3,798.12 0.00

TSE:1867 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, UEKI's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


UEKI Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, UEKI's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where UEKI's Cyclically Adjusted PB Ratio falls into.


TSE:1867
62GF Score
UEKI Corp TSE:1867
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

UEKI Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, UEKI's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4826.671/112.7000*112.7000
=4,826.671

Current CPI (Mar. 2026) = 112.7000.

UEKI Quarterly Data

Book Value per Share CPI Adj_Book
201603 2,633.293 97.900 3,031.380
201606 2,567.908 98.100 2,950.084
201609 2,626.646 98.000 3,020.643
201612 2,740.097 98.400 3,138.302
201703 2,823.284 98.100 3,243.467
201706 2,799.158 98.500 3,202.691
201709 2,860.498 98.800 3,262.936
201712 2,954.135 99.400 3,349.407
201803 2,996.059 99.200 3,403.789
201806 2,941.334 99.200 3,341.616
201809 2,992.437 99.900 3,375.852
201812 3,006.153 99.700 3,398.129
201903 3,070.884 99.700 3,471.300
201906 3,039.896 99.800 3,432.828
201909 3,099.960 100.100 3,490.165
201912 3,197.035 100.500 3,585.133
202003 3,226.946 100.300 3,625.890
202006 3,180.433 99.900 3,587.936
202009 3,303.623 99.900 3,726.910
202012 3,393.224 99.300 3,851.121
202103 3,478.997 99.900 3,924.754
202106 3,431.531 99.500 3,886.769
202109 3,500.329 100.100 3,940.930
202112 3,562.562 100.100 4,010.996
202203 3,645.043 101.100 4,063.268
202206 3,578.457 101.800 3,961.612
202209 3,640.691 103.100 3,979.688
202212 3,740.591 104.100 4,049.612
202303 3,863.862 104.400 4,171.046
202306 3,820.112 105.200 4,092.458
202309 3,883.440 106.200 4,121.127
202312 3,962.999 106.800 4,181.929
202403 4,191.796 107.200 4,406.860
202406 4,167.410 108.200 4,340.731
202409 4,196.259 108.900 4,342.685
202503 4,419.916 111.100 4,483.569
202506 4,392.227 111.700 4,431.549
202509 4,526.361 112.000 4,554.651
202512 4,676.538 113.000 4,664.122
202603 4,826.671 112.700 4,826.671

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円3,798.12 mean?
UEKI (TSE:1867) has a Cyclically Adjusted Book per Share of 円3,798.12 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on UEKI and its competitors.
Is UEKI's Cyclically Adjusted Book per Share too high?
UEKI's current Cyclically Adjusted Book per Share is 円3,798.12. Overall, UEKI has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does UEKI's Cyclically Adjusted Book per Share compare to PWR and FIX?
UEKI's Cyclically Adjusted Book per Share of 円3,798.12 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on UEKI and its competitors. UEKI's current Cyclically Adjusted Book per Share is 円3,798.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is UEKI stock overvalued right now?
Based on GuruFocus' analysis, UEKI (TSE:1867) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,011.40, compared to a current price of 円2,703.00 — trading 34.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円3,798.12. UEKI's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For UEKI (TSE:1867), the current Cyclically Adjusted Book per Share is 円3,798.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is UEKI (TSE:1867) Overvalued in 2026?

Based on GuruFocus' analysis, UEKI stock appears to be overvalued. The current stock price of 円2,703.00 is trading 34.4% above its estimated GF Value™ of 円2,011.40. GuruFocus considers UEKI to be Significantly Overvalued.

Key valuation signals for TSE:1867:

  • Cyclically Adjusted Book per Share: 円3,798.12
  • GF Value™: 円2,011.40 vs. price of 円2,703.00 (34.4% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the TSE:1867 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


UEKI Business Description

Address 1-5-45 Ekimae, Niigata Prefecture, Kashiwazaki, JPN, 945-8540
UEKI Corp is a Japan-based construction company. It is involved in civil engineering, construction, pipes, and paving works; and development, rental, and sale of real estate projects, as well as land reclamation projects. It is also engaged in the manufacture, maintenance, sale and rental of automobiles, construction material equipment, and power generation facilities. UEKI also provides repair and maintenance services.
62GF Score

Get the complete analysis for TSE:1867

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,703.00
Price
円2,011.40
GF Value