Nihon House Holdings Co (TSE:1873) Cyclically Adjusted Book per Share: 円566.25 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1873 Nihon House Holdings Co Ltd TSE:1873
64 GF Score
Price 円314.00
GF Value 円261.60
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Nihon House Holdings Co Cyclically Adjusted Book per Share?

Nihon House Holdings Co TSE:1873 -0.32% 64 Cyclically Adjusted Book per Share is 円566.25 as of Apr. 2026. GuruFocus rates TSE:1873 with a GF Score™ of 64/100 and a GF Value™ of 円261.60 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nihon House Holdings Co's adjusted book value per share data for the fiscal year that ended in Apr. 2026 was 円569.628. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円566.25 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Nihon House Holdings Co's average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nihon House Holdings Co was 10.30% per year. The lowest was 5.80% per year. And the median was 8.65% per year.

As of today (2026-07-18), Nihon House Holdings Co's current stock price is 円 314.00. Nihon House Holdings Co's Cyclically Adjusted Book per Share for the fiscal year that ended in Apr. 2026 was 円566.25. Nihon House Holdings Co's Cyclically Adjusted PB Ratio of today is 0.55.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nihon House Holdings Co was 2.55. The lowest was 0.52. And the median was 0.83.


Nihon House Holdings Co  (TSE:1873) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nihon House Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=314.00/566.25
=0.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nihon House Holdings Co was 2.55. The lowest was 0.52. And the median was 0.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nihon House Holdings Co Cyclically Adjusted Book per Share Related Terms


Nihon House Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nihon House Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nihon House Holdings Co Cyclically Adjusted Book per Share Chart

Nihon House Holdings Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Apr25 Apr26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 429.03 477.72 514.13 547.61 566.25

Nihon House Holdings Co Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 504.66 547.61 0.00 566.25

TSE:1873 vs DHI, PHM, LEN: Cyclically Adjusted Book per Share Comparison

For the Residential Construction subindustry, Nihon House Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nihon House Holdings Co Cyclically Adjusted PB Ratio vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Nihon House Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nihon House Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:1873
64GF Score
Nihon House Holdings Co Ltd TSE:1873
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nihon House Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nihon House Holdings Co's adjusted Book Value per Share data for the fiscal year that ended in Apr. 2026 was:

Adj_Book=Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=569.628/113.0000*113.0000
=569.628

Current CPI (Apr. 2026) = 113.0000.

Nihon House Holdings Co Annual Data

Book Value per Share CPI Adj_Book
201610 443.539 98.600 508.315
201710 485.285 98.800 555.032
201810 464.803 100.200 524.179
201910 491.858 100.400 553.585
202010 499.030 99.800 565.034
202110 551.453 99.900 623.766
202210 572.929 103.700 624.310
202310 558.753 107.100 589.534
202504 541.852 111.500 549.141
202604 569.628 113.000 569.628

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円566.25 mean?
Nihon House Holdings Co (TSE:1873) has a Cyclically Adjusted Book per Share of 円566.25 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nihon House Holdings Co and its competitors.
Is Nihon House Holdings Co's Cyclically Adjusted Book per Share too high?
Nihon House Holdings Co's current Cyclically Adjusted Book per Share is 円566.25. Overall, Nihon House Holdings Co has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nihon House Holdings Co's Cyclically Adjusted Book per Share compare to DHI and PHM?
Nihon House Holdings Co's Cyclically Adjusted Book per Share of 円566.25 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted Book per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nihon House Holdings Co and its competitors. Nihon House Holdings Co's current Cyclically Adjusted Book per Share is 円566.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nihon House Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Nihon House Holdings Co (TSE:1873) is currently considered Modestly Overvalued. The stock's GF Value™ is 円261.60, compared to a current price of 円314.00 — trading 20% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円566.25. Nihon House Holdings Co's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nihon House Holdings Co (TSE:1873), the current Cyclically Adjusted Book per Share is 円566.25 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nihon House Holdings Co (TSE:1873) Overvalued in 2026?

Based on GuruFocus' analysis, Nihon House Holdings Co stock appears to be overvalued. The current stock price of 円314.00 is trading 20% above its estimated GF Value™ of 円261.60. GuruFocus considers Nihon House Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:1873:

  • Cyclically Adjusted Book per Share: 円566.25
  • GF Value™: 円261.60 vs. price of 円314.00 (20% above fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the TSE:1873 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nihon House Holdings Co Business Description

Address 3-8 Iidabashi 4-chome, Japan House HD Iidabashi Building, Chiyoda-ku, Tokyo, JPN, 102-0072
Nihon House Holdings Co Ltd is engaged in businesses related to the residential lifestyle and service industries, such as the housing business, which focuses on contract construction of housing and the development and sale of residential land, and the hotel business, which operates hotel and leisure facilities.
64GF Score

Get the complete analysis for TSE:1873

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円314.00
Price
円261.60
GF Value