Nihon House Holdings Co (TSE:1873) Cyclically Adjusted FCF per Share: 円29.49 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1873 Nihon House Holdings Co Ltd TSE:1873
62 GF Score
Price 円303.00
GF Value 円259.83
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is Nihon House Holdings Co Cyclically Adjusted FCF per Share?

Nihon House Holdings Co TSE:1873 -0.33% 62 Cyclically Adjusted FCF per Share is 円29.49 as of Apr. 2026. GuruFocus rates TSE:1873 with a GF Score™ of 62/100 and a GF Value™ of 円259.83 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nihon House Holdings Co's adjusted free cash flow per share data for the fiscal year that ended in Apr. 2026 was 円18.651. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円29.49 for the trailing ten years ended in Apr. 2026.

During the past 12 months, Nihon House Holdings Co's average Cyclically Adjusted FCF Growth Rate was -27.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -9.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Nihon House Holdings Co was -2.70% per year. The lowest was -15.10% per year. And the median was -8.15% per year.

As of today (2026-08-08), Nihon House Holdings Co's current stock price is 円 303.00. Nihon House Holdings Co's Cyclically Adjusted FCF per Share for the fiscal year that ended in Apr. 2026 was 円29.49. Nihon House Holdings Co's Cyclically Adjusted Price-to-FCF of today is 10.27.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nihon House Holdings Co was 11.23. The lowest was 3.54. And the median was 8.61.


Nihon House Holdings Co  (TSE:1873) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nihon House Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=303.00/29.49
=10.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nihon House Holdings Co was 11.23. The lowest was 3.54. And the median was 8.61.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nihon House Holdings Co Cyclically Adjusted FCF per Share Related Terms


Nihon House Holdings Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nihon House Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nihon House Holdings Co Cyclically Adjusted FCF per Share Chart

Nihon House Holdings Co Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Apr25 Apr26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 49.39 40.10 33.76 40.48 29.49

Nihon House Holdings Co Semi-Annual Data
Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 38.71 0.00 40.48 0.00 29.49

TSE:1873 vs DHI, PHM, LEN: Cyclically Adjusted FCF per Share Comparison

For the Residential Construction subindustry, Nihon House Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nihon House Holdings Co Cyclically Adjusted Price-to-FCF vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Nihon House Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nihon House Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


TSE:1873
62GF Score
Nihon House Holdings Co Ltd TSE:1873
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nihon House Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nihon House Holdings Co's adjusted Free Cash Flow per Share data for the fiscal year that ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=18.651/113.0000*113.0000
=18.651

Current CPI (Apr. 2026) = 113.0000.

Nihon House Holdings Co Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201610 79.918 98.600 91.590
201710 14.671 98.800 16.780
201810 -57.835 100.200 -65.223
201910 93.022 100.400 104.696
202010 4.491 99.800 5.085
202110 34.120 99.900 38.594
202210 -9.875 103.700 -10.761
202310 23.515 107.100 24.810
202504 69.703 111.500 70.641
202604 18.651 113.000 18.651

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円29.49 mean?
Nihon House Holdings Co (TSE:1873) has a Cyclically Adjusted FCF per Share of 円29.49 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nihon House Holdings Co and its competitors.
Is Nihon House Holdings Co's Cyclically Adjusted FCF per Share too high?
Nihon House Holdings Co's current Cyclically Adjusted FCF per Share is 円29.49. Overall, Nihon House Holdings Co has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nihon House Holdings Co's Cyclically Adjusted FCF per Share compare to DHI and PHM?
Nihon House Holdings Co's Cyclically Adjusted FCF per Share of 円29.49 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted FCF per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nihon House Holdings Co and its competitors. Nihon House Holdings Co's current Cyclically Adjusted FCF per Share is 円29.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nihon House Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Nihon House Holdings Co (TSE:1873) is currently considered Modestly Overvalued. The stock's GF Value™ is 円259.83, compared to a current price of 円303.00 — trading 16.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is 円29.49. Nihon House Holdings Co's overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nihon House Holdings Co (TSE:1873), the current Cyclically Adjusted FCF per Share is 円29.49 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nihon House Holdings Co (TSE:1873) Overvalued in 2026?

Based on GuruFocus' analysis, Nihon House Holdings Co stock appears to be overvalued. The current stock price of 円303.00 is trading 16.6% above its estimated GF Value™ of 円259.83. GuruFocus considers Nihon House Holdings Co to be Modestly Overvalued.

Key valuation signals for TSE:1873:

  • Cyclically Adjusted FCF per Share: 円29.49
  • GF Value™: 円259.83 vs. price of 円303.00 (16.6% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the TSE:1873 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nihon House Holdings Co Business Description

Address 3-8 Iidabashi 4-chome, Japan House HD Iidabashi Building, Chiyoda-ku, Tokyo, JPN, 102-0072
Nihon House Holdings Co Ltd is engaged in businesses related to the residential lifestyle and service industries, such as the housing business, which focuses on contract construction of housing and the development and sale of residential land, and the hotel business, which operates hotel and leisure facilities.
62GF Score

Get the complete analysis for TSE:1873

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円303.00
Price
円259.83
GF Value