Sumitomo Forestry Co (TSE:1911) Cyclically Adjusted Book per Share: 円932.14 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1911 Sumitomo Forestry Co Ltd TSE:1911
76 GF Score
Price 円1,366.00
GF Value 円1,992.60
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Sumitomo Forestry Co Cyclically Adjusted Book per Share?

Sumitomo Forestry Co TSE:1911 +0.04% 76 Cyclically Adjusted Book per Share is 円932.14 as of Dec. 2025. GuruFocus rates TSE:1911 with a GF Score™ of 76/100 and a GF Value™ of 円1,992.60 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sumitomo Forestry Co's adjusted book value per share for the three months ended in Dec. 2025 was 円1,642.081. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円932.14 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Sumitomo Forestry Co's average Cyclically Adjusted Book Growth Rate was 14.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sumitomo Forestry Co was 16.50% per year. The lowest was 9.20% per year. And the median was 15.60% per year.

As of today (2026-07-19), Sumitomo Forestry Co's current stock price is 円1366.00. Sumitomo Forestry Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円932.14. Sumitomo Forestry Co's Cyclically Adjusted PB Ratio of today is 1.47.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sumitomo Forestry Co was 3.17. The lowest was 0.87. And the median was 1.49.


Sumitomo Forestry Co  (TSE:1911) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sumitomo Forestry Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1366.00/932.14
=1.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sumitomo Forestry Co was 3.17. The lowest was 0.87. And the median was 1.49.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sumitomo Forestry Co Cyclically Adjusted Book per Share Related Terms


Sumitomo Forestry Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sumitomo Forestry Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumitomo Forestry Co Cyclically Adjusted Book per Share Chart

Sumitomo Forestry Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 516.40 603.94 695.82 816.56 932.14

Sumitomo Forestry Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 842.07 869.66 896.12 932.14 0.00

TSE:1911 vs DHI, PHM, LEN: Cyclically Adjusted Book per Share Comparison

For the Residential Construction subindustry, Sumitomo Forestry Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumitomo Forestry Co Cyclically Adjusted PB Ratio vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Sumitomo Forestry Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sumitomo Forestry Co's Cyclically Adjusted PB Ratio falls into.


TSE:1911
76GF Score
Sumitomo Forestry Co Ltd TSE:1911
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumitomo Forestry Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumitomo Forestry Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1642.081/113.0000*113.0000
=1,642.081

Current CPI (Dec. 2025) = 113.0000.

Sumitomo Forestry Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 458.225 97.900 528.901
201606 421.532 98.100 485.557
201609 439.914 98.000 507.248
201612 452.026 98.400 519.095
201703 517.500 98.100 596.101
201706 514.623 98.500 590.380
201709 537.313 98.800 614.538
201712 548.191 99.400 623.195
201803 573.255 99.200 653.002
201806 545.472 99.200 621.354
201809 576.720 99.900 652.346
201812 563.651 99.700 638.842
201903 585.270 99.700 663.345
201906 564.770 99.800 639.469
201909 577.627 100.100 652.066
201912 589.178 100.500 662.459
202003 592.746 100.300 667.800
202006 603.904 99.900 683.095
202009 625.846 99.900 707.914
202012 675.265 99.300 768.428
202103 720.700 99.900 815.206
202106 749.334 99.500 851.002
202109 777.396 100.100 877.580
202112 826.781 100.100 933.329
202203 885.948 101.100 990.229
202206 1,002.647 101.800 1,112.958
202209 1,085.883 103.100 1,190.153
202212 1,046.912 104.100 1,136.417
202303 1,055.886 104.400 1,142.865
202306 1,186.564 105.200 1,274.541
202309 1,222.857 106.200 1,301.157
202312 1,228.410 106.800 1,299.722
202403 1,326.583 107.200 1,398.357
202406 1,456.556 108.200 1,521.172
202409 1,332.146 108.900 1,382.300
202412 1,499.169 110.700 1,530.317
202503 1,427.318 111.100 1,451.728
202506 1,436.163 111.700 1,452.878
202509 1,493.069 112.000 1,506.400
202512 1,642.081 113.000 1,642.081

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円932.14 mean?
Sumitomo Forestry Co (TSE:1911) has a Cyclically Adjusted Book per Share of 円932.14 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sumitomo Forestry Co and its competitors.
Is Sumitomo Forestry Co's Cyclically Adjusted Book per Share too high?
Sumitomo Forestry Co's current Cyclically Adjusted Book per Share is 円932.14. Overall, Sumitomo Forestry Co has a GF Score™ of 76/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sumitomo Forestry Co's Cyclically Adjusted Book per Share compare to DHI and PHM?
Sumitomo Forestry Co's Cyclically Adjusted Book per Share of 円932.14 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted Book per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sumitomo Forestry Co and its competitors. Sumitomo Forestry Co's current Cyclically Adjusted Book per Share is 円932.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumitomo Forestry Co stock overvalued right now?
Based on GuruFocus' analysis, Sumitomo Forestry Co (TSE:1911) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,992.60, compared to a current price of 円1,366.00 — trading 31.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円932.14. Sumitomo Forestry Co's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sumitomo Forestry Co (TSE:1911), the current Cyclically Adjusted Book per Share is 円932.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumitomo Forestry Co (TSE:1911) Overvalued in 2026?

Based on GuruFocus' analysis, Sumitomo Forestry Co stock appears to be undervalued. The current stock price of 円1,366.00 is trading 31.4% below its estimated GF Value™ of 円1,992.60. GuruFocus considers Sumitomo Forestry Co to be Possible Value Trap.

Key valuation signals for TSE:1911:

  • Cyclically Adjusted Book per Share: 円932.14
  • GF Value™: 円1,992.60 vs. price of 円1,366.00 (31.4% below fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the TSE:1911 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumitomo Forestry Co Business Description

Other Exchanges SMFRF:USA5F6:Germany
Address 1-3-2 Otemachi, Chiyoda-ku, Tokyo, JPN, 100-8270
Website https://sfc.jp
Sumitomo Forestry Co Ltd is a Japan-based company engaged in the timber, housing, and environmental businesses. The company operates through four reportable segments: Timber Building Materials Business, Housing Business, Construction and Real Estate Business, and Resources and Environment Business. The Timber Building Materials Business purchases, manufactures, and sells timber and building materials. The Housing Business handles housing construction, renovation, and real estate brokerage. The Construction and Real Estate Business develops condominiums, apartment buildings, and commercial complexes. The Resources and Environment Business focuses on renewable energy and forestry resource operations. It generates the majority of revenue from the Construction and real estate business segment.
76GF Score

Get the complete analysis for TSE:1911

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,366.00
Price
円1,992.60
GF Value