CEDAR Co (TSE:2435) Cyclically Adjusted Book per Share: 円117.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2435 CEDAR Co Ltd TSE:2435
66 GF Score
Price 円211.00
GF Value 円238.28
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is CEDAR Co Cyclically Adjusted Book per Share?

CEDAR Co TSE:2435 +0.96% 66 Cyclically Adjusted Book per Share is 円117.14 as of Mar. 2026. GuruFocus rates TSE:2435 with a GF Score™ of 66/100 and a GF Value™ of 円238.28 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

CEDAR Co's adjusted book value per share for the three months ended in Mar. 2026 was 円174.657. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円117.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CEDAR Co's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of CEDAR Co was 2.80% per year. The lowest was 0.00% per year. And the median was 0.85% per year.

As of today (2026-08-26), CEDAR Co's current stock price is 円211.00. CEDAR Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円117.14. CEDAR Co's Cyclically Adjusted PB Ratio of today is 1.80.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CEDAR Co was 3.91. The lowest was 1.36. And the median was 1.98.


CEDAR Co  (TSE:2435) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

CEDAR Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=211.00/117.14
=1.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of CEDAR Co was 3.91. The lowest was 1.36. And the median was 1.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


CEDAR Co Cyclically Adjusted Book per Share Related Terms


CEDAR Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for CEDAR Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CEDAR Co Cyclically Adjusted Book per Share Chart

CEDAR Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 107.75 107.93 106.86 109.98 117.14

CEDAR Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 111.32 112.75 115.45 117.14 0.00

TSE:2435 vs HCA, THC, DVA: Cyclically Adjusted Book per Share Comparison

For the Medical Care Facilities subindustry, CEDAR Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CEDAR Co Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, CEDAR Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where CEDAR Co's Cyclically Adjusted PB Ratio falls into.


TSE:2435
66GF Score
CEDAR Co Ltd TSE:2435
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CEDAR Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CEDAR Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=174.657/112.7000*112.7000
=174.657

Current CPI (Mar. 2026) = 112.7000.

CEDAR Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 89.617 97.900 103.165
201606 88.436 98.100 101.598
201609 83.471 98.000 95.992
201612 73.622 98.400 84.321
201703 77.422 98.100 88.945
201706 85.422 98.500 97.737
201709 89.720 98.800 102.343
201712 91.695 99.400 103.964
201803 96.809 99.200 109.984
201806 94.317 99.200 107.152
201809 97.252 99.900 109.713
201812 102.756 99.700 116.154
201903 94.109 99.700 106.380
201906 83.217 99.800 93.974
201909 87.226 100.100 98.205
201912 97.595 100.500 109.442
202003 110.491 100.300 124.151
202006 117.201 99.900 132.218
202009 131.405 99.900 148.242
202012 138.986 99.300 157.741
202103 140.119 99.900 158.072
202106 127.832 99.500 144.791
202109 125.828 100.100 141.666
202112 125.218 100.100 140.980
202203 103.110 101.100 114.941
202206 98.565 101.800 109.119
202209 92.505 103.100 101.118
202212 98.833 104.100 106.998
202303 79.219 104.400 85.517
202306 90.269 105.200 96.705
202309 99.269 106.200 105.345
202312 110.765 106.800 116.884
202403 96.685 107.200 101.646
202406 99.358 108.200 103.490
202409 114.596 108.900 118.595
202503 132.329 111.100 134.235
202506 131.171 111.700 132.345
202509 143.290 112.000 144.186
202512 163.162 113.000 162.729
202603 174.657 112.700 174.657

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円117.14 mean?
CEDAR Co (TSE:2435) has a Cyclically Adjusted Book per Share of 円117.14 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CEDAR Co and its competitors.
Is CEDAR Co's Cyclically Adjusted Book per Share too high?
CEDAR Co's current Cyclically Adjusted Book per Share is 円117.14. Overall, CEDAR Co has a GF Score™ of 66/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CEDAR Co's Cyclically Adjusted Book per Share compare to HCA and THC?
CEDAR Co's Cyclically Adjusted Book per Share of 円117.14 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on CEDAR Co and its competitors. CEDAR Co's current Cyclically Adjusted Book per Share is 円117.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CEDAR Co stock overvalued right now?
Based on GuruFocus' analysis, CEDAR Co (TSE:2435) is currently considered Modestly Undervalued. The stock's GF Value™ is 円238.28, compared to a current price of 円211.00 — trading 11.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円117.14. CEDAR Co's overall GF Score™ is 66/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For CEDAR Co (TSE:2435), the current Cyclically Adjusted Book per Share is 円117.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CEDAR Co (TSE:2435) Overvalued in 2026?

Based on GuruFocus' analysis, CEDAR Co stock appears to be undervalued. The current stock price of 円211.00 is trading 11.4% below its estimated GF Value™ of 円238.28. GuruFocus considers CEDAR Co to be Modestly Undervalued.

Key valuation signals for TSE:2435:

  • Cyclically Adjusted Book per Share: 円117.14
  • GF Value™: 円238.28 vs. price of 円211.00 (11.4% below fair value)
  • GF Score™: 66/100 with 4 warning signs

No single metric tells the full story. See the TSE:2435 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CEDAR Co Business Description

Address 1-7-19 Ohata, Fukuoka Prefecture, Kitakyushu, JPN, 802-0026
CEDAR Co Ltd is engaged in providing long-term care facilities in Japan. The services offered by the company include paid nursing homes, visiting nursing stations, helper stations, and care plan centers.
66GF Score

Get the complete analysis for TSE:2435

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円211.00
Price
円238.28
GF Value