Nihonwasou Holdings (TSE:2499) Cyclically Adjusted Book per Share: 円366.20 (As of Dec. 2025)


TSE:2499 Nihonwasou Holdings Inc TSE:2499
51 GF Score
Price 円287.00
GF Value 円308.63
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Nihonwasou Holdings Cyclically Adjusted Book per Share?

Nihonwasou Holdings TSE:2499 -0.69% 51 Cyclically Adjusted Book per Share is 円366.20 as of Dec. 2025. GuruFocus rates TSE:2499 with a GF Score™ of 51/100 and a GF Value™ of 円308.63 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nihonwasou Holdings's adjusted book value per share for the three months ended in Dec. 2025 was 円411.715. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円366.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nihonwasou Holdings's average Cyclically Adjusted Book Growth Rate was 5.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nihonwasou Holdings was 5.00% per year. The lowest was 0.50% per year. And the median was 3.50% per year.

As of today (2026-07-12), Nihonwasou Holdings's current stock price is 円287.00. Nihonwasou Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円366.20. Nihonwasou Holdings's Cyclically Adjusted PB Ratio of today is 0.78.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nihonwasou Holdings was 2.22. The lowest was 0.71. And the median was 0.96.


Nihonwasou Holdings  (TSE:2499) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nihonwasou Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=287.00/366.20
=0.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nihonwasou Holdings was 2.22. The lowest was 0.71. And the median was 0.96.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nihonwasou Holdings Cyclically Adjusted Book per Share Related Terms


Nihonwasou Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nihonwasou Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nihonwasou Holdings Cyclically Adjusted Book per Share Chart

Nihonwasou Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 300.31 316.19 329.15 346.16 366.20

Nihonwasou Holdings Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 350.16 355.60 359.65 366.20 0.00

TSE:2499 vs CTAS, CPRT, ULS: Cyclically Adjusted Book per Share Comparison

For the Specialty Business Services subindustry, Nihonwasou Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nihonwasou Holdings Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Nihonwasou Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nihonwasou Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:2499
51GF Score
Nihonwasou Holdings Inc TSE:2499
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nihonwasou Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nihonwasou Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=411.715/113.0000*113.0000
=411.715

Current CPI (Dec. 2025) = 113.0000.

Nihonwasou Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201512 249.432 98.100 287.317
201603 227.030 97.900 262.047
201606 243.601 98.100 280.601
201609 242.956 98.000 280.143
201612 265.087 98.400 304.419
201703 248.822 98.100 286.615
201706 276.044 98.500 316.680
201709 276.622 98.800 316.379
201712 289.003 99.400 328.545
201803 284.770 99.200 324.385
201806 310.444 99.200 353.631
201809 317.407 99.900 359.029
201812 325.756 99.700 369.212
201903 315.878 99.700 358.016
201906 336.939 99.800 381.504
201909 343.891 100.100 388.209
201912 343.748 100.500 386.503
202003 334.631 100.300 377.002
202006 297.428 99.900 336.430
202009 316.057 99.900 357.502
202012 344.945 99.300 392.536
202103 330.738 99.900 374.108
202106 349.677 99.500 397.121
202109 349.868 100.100 394.956
202112 363.658 100.100 410.523
202203 350.778 101.100 392.066
202206 369.527 101.800 410.182
202209 370.250 103.100 405.803
202212 374.781 104.100 406.823
202303 360.022 104.400 389.679
202306 377.430 105.200 405.414
202309 377.174 106.200 401.325
202312 381.271 106.800 403.405
202403 372.214 107.200 392.352
202406 379.968 108.200 396.824
202412 400.694 110.700 409.019
202503 389.014 111.100 395.667
202506 396.821 111.700 401.439
202509 399.271 112.000 402.836
202512 411.715 113.000 411.715

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円366.20 mean?
Nihonwasou Holdings (TSE:2499) has a Cyclically Adjusted Book per Share of 円366.20 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nihonwasou Holdings and its competitors.
Is Nihonwasou Holdings' Cyclically Adjusted Book per Share too high?
Nihonwasou Holdings' current Cyclically Adjusted Book per Share is 円366.20. Overall, Nihonwasou Holdings has a GF Score™ of 51/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nihonwasou Holdings' Cyclically Adjusted Book per Share compare to CTAS and CPRT?
Nihonwasou Holdings' Cyclically Adjusted Book per Share of 円366.20 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nihonwasou Holdings and its competitors. Nihonwasou Holdings's current Cyclically Adjusted Book per Share is 円366.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nihonwasou Holdings stock overvalued right now?
Based on GuruFocus' analysis, Nihonwasou Holdings (TSE:2499) is currently considered Fairly Valued. The stock's GF Value™ is 円308.63, compared to a current price of 円287.00 — trading 7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円366.20. Nihonwasou Holdings' overall GF Score™ is 51/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nihonwasou Holdings (TSE:2499), the current Cyclically Adjusted Book per Share is 円366.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nihonwasou Holdings (TSE:2499) Overvalued in 2026?

Based on GuruFocus' analysis, Nihonwasou Holdings stock appears to be undervalued. The current stock price of 円287.00 is trading 7% below its estimated GF Value™ of 円308.63. GuruFocus considers Nihonwasou Holdings to be Fairly Valued.

Key valuation signals for TSE:2499:

  • Cyclically Adjusted Book per Share: 円366.20
  • GF Value™: 円308.63 vs. price of 円287.00 (7% below fair value)
  • GF Score™: 51/100 with 6 warning signs

No single metric tells the full story. See the TSE:2499 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nihonwasou Holdings Business Description

Address 1-2-1 Tokio Marine & Nichido Annex Building 6F, Marunouchi, Chiyoda-ku, Tokyo, JPN
Nihonwasou Holdings Inc is engaged in the operation of kimono refreshment center, sales promotion agency, educational guidance for kimono and sewing, brokerage of sales contract for Japanese clothing and cosmetic items, tailoring Kimonos, kimono maintenance industry, and research and development and sale of jewelry accessories.
51GF Score

Get the complete analysis for TSE:2499

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円287.00
Price
円308.63
GF Value