McDonald's Holdings Co (Japan) (TSE:2702) Cyclically Adjusted Book per Share: 円1,478.19 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2702 McDonald's Holdings Co (Japan) Ltd TSE:2702
74 GF Score
Price 円7,730.00
GF Value 円6,525.84
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is McDonald's Holdings Co (Japan) Cyclically Adjusted Book per Share?

McDonald's Holdings Co (Japan) TSE:2702 +0.65% 74 Cyclically Adjusted Book per Share is 円1,478.19 as of Dec. 2025. GuruFocus rates TSE:2702 with a GF Score™ of 74/100 and a GF Value™ of 円6,525.84 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

McDonald's Holdings Co (Japan)'s adjusted book value per share for the three months ended in Dec. 2025 was 円2,109.432. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,478.19 for the trailing ten years ended in Dec. 2025.

During the past 12 months, McDonald's Holdings Co (Japan)'s average Cyclically Adjusted Book Growth Rate was 9.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of McDonald's Holdings Co (Japan) was 7.10% per year. The lowest was 0.30% per year. And the median was 3.10% per year.

As of today (2026-07-14), McDonald's Holdings Co (Japan)'s current stock price is 円7730.00. McDonald's Holdings Co (Japan)'s Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,478.19. McDonald's Holdings Co (Japan)'s Cyclically Adjusted PB Ratio of today is 5.23.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of McDonald's Holdings Co (Japan) was 5.70. The lowest was 3.97. And the median was 4.53.


McDonald's Holdings Co (Japan)  (TSE:2702) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

McDonald's Holdings Co (Japan)'s Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=7730.00/1478.19
=5.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of McDonald's Holdings Co (Japan) was 5.70. The lowest was 3.97. And the median was 4.53.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


McDonald's Holdings Co (Japan) Cyclically Adjusted Book per Share Related Terms


McDonald's Holdings Co (Japan) Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for McDonald's Holdings Co (Japan)'s Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

McDonald's Holdings Co (Japan) Cyclically Adjusted Book per Share Chart

McDonald's Holdings Co (Japan) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,144.03 1,204.85 1,256.30 1,348.28 1,478.19

McDonald's Holdings Co (Japan) Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,373.44 1,405.35 1,436.17 1,478.19 0.00

TSE:2702 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, McDonald's Holdings Co (Japan)'s Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


McDonald's Holdings Co (Japan) Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, McDonald's Holdings Co (Japan)'s Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where McDonald's Holdings Co (Japan)'s Cyclically Adjusted PB Ratio falls into.


TSE:2702
74GF Score
McDonald's Holdings Co (Japan) Ltd TSE:2702
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

McDonald's Holdings Co (Japan) Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, McDonald's Holdings Co (Japan)'s adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2109.432/113.0000*113.0000
=2,109.432

Current CPI (Dec. 2025) = 113.0000.

McDonald's Holdings Co (Japan) Quarterly Data

Book Value per Share CPI Adj_Book
201603 785.678 97.900 906.860
201606 787.596 98.100 907.221
201609 809.964 98.000 933.938
201612 827.323 98.400 950.076
201703 853.662 98.100 983.321
201706 876.127 98.500 1,005.100
201709 910.687 98.800 1,041.575
201712 975.413 99.400 1,108.870
201803 1,002.392 99.200 1,141.838
201806 1,038.388 99.200 1,182.841
201809 1,090.802 99.900 1,233.840
201812 1,099.775 99.700 1,246.485
201903 1,111.425 99.700 1,259.689
201906 1,143.638 99.800 1,294.901
201909 1,171.045 100.100 1,321.959
201912 1,198.069 100.500 1,347.083
202003 1,200.498 100.300 1,352.505
202006 1,234.162 99.900 1,395.999
202009 1,286.126 99.900 1,454.777
202012 1,316.812 99.300 1,498.487
202103 1,324.499 99.900 1,498.182
202106 1,362.826 99.500 1,547.732
202109 1,415.609 100.100 1,598.040
202112 1,460.766 100.100 1,649.017
202203 1,450.379 101.100 1,621.096
202206 1,487.173 101.800 1,650.791
202209 1,530.630 103.100 1,677.606
202212 1,554.788 104.100 1,687.714
202303 1,555.487 104.400 1,683.621
202306 1,601.215 105.200 1,719.936
202309 1,666.702 106.200 1,773.421
202312 1,704.826 106.800 1,803.795
202403 1,713.415 107.200 1,806.118
202406 1,774.750 108.200 1,853.482
202409 1,845.095 108.900 1,914.561
202412 1,903.173 110.700 1,942.715
202503 1,911.446 111.100 1,944.135
202506 1,980.400 111.700 2,003.449
202509 2,057.040 112.000 2,075.406
202512 2,109.432 113.000 2,109.432

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,478.19 mean?
McDonald's Holdings Co (Japan) (TSE:2702) has a Cyclically Adjusted Book per Share of 円1,478.19 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on McDonald's Holdings Co (Japan) and its competitors.
Is McDonald's Holdings Co (Japan)'s Cyclically Adjusted Book per Share too high?
McDonald's Holdings Co (Japan)'s current Cyclically Adjusted Book per Share is 円1,478.19. Overall, McDonald's Holdings Co (Japan) has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does McDonald's Holdings Co (Japan)'s Cyclically Adjusted Book per Share compare to MCD and SBUX?
McDonald's Holdings Co (Japan)'s Cyclically Adjusted Book per Share of 円1,478.19 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on McDonald's Holdings Co (Japan) and its competitors. McDonald's Holdings Co (Japan)'s current Cyclically Adjusted Book per Share is 円1,478.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is McDonald's Holdings Co (Japan) stock overvalued right now?
Based on GuruFocus' analysis, McDonald's Holdings Co (Japan) (TSE:2702) is currently considered Modestly Overvalued. The stock's GF Value™ is 円6,525.84, compared to a current price of 円7,730.00 — trading 18.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,478.19. McDonald's Holdings Co (Japan)'s overall GF Score™ is 74/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For McDonald's Holdings Co (Japan) (TSE:2702), the current Cyclically Adjusted Book per Share is 円1,478.19 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is McDonald's Holdings Co (Japan) (TSE:2702) Overvalued in 2026?

Based on GuruFocus' analysis, McDonald's Holdings Co (Japan) stock appears to be overvalued. The current stock price of 円7,730.00 is trading 18.5% above its estimated GF Value™ of 円6,525.84. GuruFocus considers McDonald's Holdings Co (Japan) to be Modestly Overvalued.

Key valuation signals for TSE:2702:

  • Cyclically Adjusted Book per Share: 円1,478.19
  • GF Value™: 円6,525.84 vs. price of 円7,730.00 (18.5% above fair value)
  • GF Score™: 74/100 with 7 warning signs

No single metric tells the full story. See the TSE:2702 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


McDonald's Holdings Co (Japan) Business Description

Other Exchanges MJ8:Germany
Address 6-5-1 Nishi-Shinjuku, Shinjuku Island Tower, Shinjuku-ku, Tokyo, JPN, 163-1339
McDonald's Holdings Co (Japan) Ltd has a license to operate McDonald's fast-food restaurants in Japan. It is engaged in the operation and management of hamburger restaurant chains under the McDonald's brand. The company pays royalties for licensed rights and, in Japan, provides sub-licenses for its know-how and trademarks to franchisees operating its franchise restaurants, from whom it earns royalty income.
74GF Score

Get the complete analysis for TSE:2702

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円7,730.00
Price
円6,525.84
GF Value