Y's table (TSE:2798) Cyclically Adjusted Book per Share: 円206.83 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2798 Y's table Corp TSE:2798
60 GF Score
Price 円3,065.00
GF Value 円3,365.96
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Y's table Cyclically Adjusted Book per Share?

Y's table TSE:2798 +0.33% 60 Cyclically Adjusted Book per Share is 円206.83 as of Feb. 2026. GuruFocus rates TSE:2798 with a GF Score™ of 60/100 and a GF Value™ of 円3,365.96 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Y's table's adjusted book value per share for the three months ended in Feb. 2026 was 円267.919. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円206.83 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Y's table's average Cyclically Adjusted Book Growth Rate was -7.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -7.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Y's table was -7.10% per year. The lowest was -10.70% per year. And the median was -8.95% per year.

As of today (2026-08-17), Y's table's current stock price is 円3065.00. Y's table's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円206.83. Y's table's Cyclically Adjusted PB Ratio of today is 14.82.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Y's table was 14.82. The lowest was 4.00. And the median was 7.02.


Y's table  (TSE:2798) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Y's table's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3065.00/206.83
=14.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Y's table was 14.82. The lowest was 4.00. And the median was 7.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Y's table Cyclically Adjusted Book per Share Related Terms


Y's table Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Y's table's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Y's table Cyclically Adjusted Book per Share Chart

Y's table Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 300.13 279.10 259.74 236.22 223.65

Y's table Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 220.54 215.55 212.40 206.83 0.00

TSE:2798 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Y's table's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Y's table Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Y's table's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Y's table's Cyclically Adjusted PB Ratio falls into.


TSE:2798
60GF Score
Y's table Corp TSE:2798
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Y's table Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Y's table's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=267.919/112.2000*112.2000
=267.919

Current CPI (Feb. 2026) = 112.2000.

Y's table Quarterly Data

Book Value per Share CPI Adj_Book
201602 455.873 97.800 522.995
201605 505.202 98.200 577.227
201608 533.745 97.900 611.708
201611 516.275 98.600 587.485
201702 544.035 98.100 622.230
201705 571.603 98.600 650.445
201708 549.281 98.500 625.678
201711 492.501 99.100 557.605
201802 405.138 99.500 456.849
201805 414.053 99.300 467.842
201808 381.896 99.800 429.346
201811 347.870 100.000 390.310
201902 179.422 99.700 201.917
201905 193.297 100.000 216.879
201908 199.013 100.000 223.293
201911 228.076 100.500 254.628
202002 196.736 100.300 220.078
202005 -33.519 100.100 -37.571
202008 -186.372 100.100 -208.900
202011 -201.725 99.500 -227.473
202102 -367.787 99.800 -413.484
202105 -173.931 99.400 -196.329
202108 -142.133 99.700 -159.953
202111 9.545 100.100 10.699
202202 -31.165 100.700 -34.724
202205 -64.309 101.800 -70.879
202208 -27.233 102.700 -29.752
202211 -82.317 103.900 -88.893
202302 92.065 104.000 99.324
202305 116.640 105.100 124.520
202308 115.818 105.900 122.708
202311 82.691 106.900 86.791
202402 126.618 106.900 132.896
202405 165.764 108.100 172.051
202408 150.453 109.100 154.728
202502 205.650 110.800 208.248
202505 252.515 111.800 253.418
202508 242.100 112.100 242.316
202511 251.373 113.200 249.152
202602 267.919 112.200 267.919

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円206.83 mean?
Y's table (TSE:2798) has a Cyclically Adjusted Book per Share of 円206.83 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Y's table and its competitors.
Is Y's table's Cyclically Adjusted Book per Share too high?
Y's table's current Cyclically Adjusted Book per Share is 円206.83. Overall, Y's table has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Y's table's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Y's table's Cyclically Adjusted Book per Share of 円206.83 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Y's table and its competitors. Y's table's current Cyclically Adjusted Book per Share is 円206.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Y's table stock overvalued right now?
Based on GuruFocus' analysis, Y's table (TSE:2798) is currently considered Fairly Valued. The stock's GF Value™ is 円3,365.96, compared to a current price of 円3,065.00 — trading 8.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円206.83. Y's table's overall GF Score™ is 60/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Y's table (TSE:2798), the current Cyclically Adjusted Book per Share is 円206.83 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Y's table (TSE:2798) Overvalued in 2026?

Based on GuruFocus' analysis, Y's table stock appears to be undervalued. The current stock price of 円3,065.00 is trading 8.9% below its estimated GF Value™ of 円3,365.96. GuruFocus considers Y's table to be Fairly Valued.

Key valuation signals for TSE:2798:

  • Cyclically Adjusted Book per Share: 円206.83
  • GF Value™: 円3,365.96 vs. price of 円3,065.00 (8.9% below fair value)
  • GF Score™: 60/100 with 2 warning signs

No single metric tells the full story. See the TSE:2798 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Y's table Business Description

Address 10-22 Akasaka 8-chome, 5th Floor, New Shinzaka Building, Tokyo, JPN
Y's table Corp operates in the hotels and leisure industry. The principal business activity of the company is planning, development and operation of various restaurants.
60GF Score

Get the complete analysis for TSE:2798

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,065.00
Price
円3,365.96
GF Value