Hulic Co (TSE:3003) Cyclically Adjusted Book per Share: 円893.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3003 Hulic Co Ltd TSE:3003
81 GF Score
Price 円1,738.00
GF Value 円2,422.78
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Hulic Co Cyclically Adjusted Book per Share?

Hulic Co TSE:3003 +0.29% 81 Cyclically Adjusted Book per Share is 円893.53 as of Jun. 2026. GuruFocus rates TSE:3003 with a GF Score™ of 81/100 and a GF Value™ of 円2,422.78 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hulic Co's adjusted book value per share for the three months ended in Jun. 2026 was 円1,290.864. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円893.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Hulic Co's average Cyclically Adjusted Book Growth Rate was 9.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 12.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hulic Co was 13.10% per year. The lowest was -10.60% per year. And the median was 3.95% per year.

As of today (2026-09-16), Hulic Co's current stock price is 円1738.00. Hulic Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円893.53. Hulic Co's Cyclically Adjusted PB Ratio of today is 1.95.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hulic Co was 2.65. The lowest was 1.38. And the median was 1.95.


Hulic Co  (TSE:3003) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hulic Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1738.00/893.53
=1.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hulic Co was 2.65. The lowest was 1.38. And the median was 1.95.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hulic Co Cyclically Adjusted Book per Share Related Terms


Hulic Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Hulic Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hulic Co Cyclically Adjusted Book per Share Chart

Hulic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 540.54 624.38 708.22 807.34 892.38

Hulic Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 810.96 828.93 853.40 868.36 893.53

TSE:3003 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate - Diversified subindustry, Hulic Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hulic Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hulic Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hulic Co's Cyclically Adjusted PB Ratio falls into.


TSE:3003
81GF Score
Hulic Co Ltd TSE:3003
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hulic Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hulic Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1290.864/113.6000*113.6000
=1,290.864

Current CPI (Jun. 2026) = 113.6000.

Hulic Co Quarterly Data

Book Value per Share CPI Adj_Book
201609 494.434 98.000 573.140
201612 518.042 98.400 598.065
201703 519.908 98.100 602.055
201706 545.090 98.500 628.652
201709 547.515 98.800 629.531
201712 575.263 99.400 657.443
201803 570.629 99.200 653.462
201806 599.432 99.200 686.446
201809 598.073 99.900 680.091
201812 603.708 99.700 687.876
201903 610.813 99.700 695.971
201906 638.020 99.800 726.243
201909 650.336 100.100 738.044
201912 691.149 100.500 781.239
202003 664.532 100.300 752.650
202006 691.213 99.900 786.004
202009 677.672 99.900 770.606
202012 732.138 99.300 837.572
202103 743.836 99.900 845.844
202106 777.587 99.500 887.778
202109 772.831 100.100 877.059
202112 837.591 100.100 950.553
202203 839.105 101.100 942.852
202206 865.566 101.800 965.897
202209 862.630 103.100 950.483
202212 903.265 104.100 985.696
202303 910.536 104.400 990.775
202306 959.044 105.200 1,035.622
202309 964.975 106.200 1,032.214
202312 1,010.984 106.800 1,075.354
202403 1,020.737 107.200 1,081.677
202406 1,072.270 108.200 1,125.784
202409 1,049.687 108.900 1,094.990
202412 1,124.448 110.700 1,153.905
202503 1,122.093 111.100 1,147.343
202506 1,142.721 111.700 1,162.159
202509 1,149.102 112.000 1,165.518
202512 1,236.870 113.000 1,243.437
202603 1,240.400 112.700 1,250.306
202606 1,290.864 113.600 1,290.864

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円893.53 mean?
Hulic Co (TSE:3003) has a Cyclically Adjusted Book per Share of 円893.53 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hulic Co and its competitors.
Is Hulic Co's Cyclically Adjusted Book per Share too high?
Hulic Co's current Cyclically Adjusted Book per Share is 円893.53. Overall, Hulic Co has a GF Score™ of 81/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hulic Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Hulic Co's Cyclically Adjusted Book per Share of 円893.53 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Hulic Co and its competitors. Hulic Co's current Cyclically Adjusted Book per Share is 円893.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hulic Co stock overvalued right now?
Based on GuruFocus' analysis, Hulic Co (TSE:3003) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,422.78, compared to a current price of 円1,738.00 — trading 28.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円893.53. Hulic Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Hulic Co (TSE:3003), the current Cyclically Adjusted Book per Share is 円893.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hulic Co (TSE:3003) Overvalued in 2026?

Based on GuruFocus' analysis, Hulic Co stock appears to be undervalued. The current stock price of 円1,738.00 is trading 28.3% below its estimated GF Value™ of 円2,422.78. GuruFocus considers Hulic Co to be Modestly Undervalued.

Key valuation signals for TSE:3003:

  • Cyclically Adjusted Book per Share: 円893.53
  • GF Value™: 円2,422.78 vs. price of 円1,738.00 (28.3% below fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the TSE:3003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hulic Co Business Description

Other Exchanges HULCF:USA87W:Germany
Address 7-3 Nihonbashi Odenmacho, Chuo-ku, Tokyo, JPN, 103-0011
Hulic Co Ltd is a real estate developer with its core operations in real estate business such as development, reconstruction, and investment. The company operates a real estate leasing business based on ownership of numerous properties located in Tokyo 23 wards.
81GF Score

Get the complete analysis for TSE:3003

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,738.00
Price
円2,422.78
GF Value