Hulic Co (TSE:3003) Altman Z-Score: 1.05 (As of Jun. 28, 2026) — Near Median


TSE:3003 Hulic Co Ltd TSE:3003
87 GF Score
Price 円1,715.00
GF Value 円2,160.65
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Hulic Co Altman Z-Score?

Hulic Co TSE:3003 +0.88% 87 Altman Z-Score is 1.05 as of Jun. 28, 2026, which is 3% above its 10-year median of 1.02. GuruFocus rates TSE:3003 with a GF Score™ of 87/100 and a GF Value™ of 円2,160.65 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,731 Real Estate companies, Hulic Co ranks worse than 60.66% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1 is in distress zone. This implies bankruptcy possibility in the next two years.

Hulic Co has a Altman Z-Score of 1.05, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hulic Co's Altman Z-Score or its related term are showing as below:

TSE:3003' s Altman Z-Score Range Over the Past 10 Years
Min: 0.94   Med: 1.02   Max: 1.12
Current: 1

During the past 13 years, Hulic Co's highest Altman Z-Score was 1.12. The lowest was 0.94. And the median was 1.02.


Hulic Co  (TSE:3003) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hulic Co Altman Z-Score Related Terms


Hulic Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Hulic Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hulic Co Altman Z-Score Chart

Hulic Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.04 0.94 1.12 0.95 1.00

Hulic Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.86 0.88 0.94 1.00 0.00

TSE:3003 vs CBRE, BEKE: Altman Z-Score Comparison

For the Real Estate Services subindustry, Hulic Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hulic Co Altman Z-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hulic Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hulic Co's Altman Z-Score falls into.


TSE:3003
87GF Score
Hulic Co Ltd TSE:3003
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hulic Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hulic Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0929+1.4*0.165+3.3*0.0549+0.6*0.4986+1.0*0.2245
=1.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was 円3,552,936 Mil.
Total Current Assets was 円801,691 Mil.
Total Current Liabilities was 円471,558 Mil.
Retained Earnings was 円586,395 Mil.
Pre-Tax Income was 27454 + 78243 + 24452 + 40874 = 円171,023 Mil.
Interest Expense was -6617 + -6429 + -5879 + -5145 = 円-24,070 Mil.
Revenue was 226841 + 303229 + 124137 + 143437 = 円797,644 Mil.
Market Cap (Today) was 円1,302,233 Mil.
Total Liabilities was 円2,611,537 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(801691 - 471558)/3552936
=0.0929

X2=Retained Earnings/Total Assets
=586395/3552936
=0.165

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(171023 - -24070)/3552936
=0.0549

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1302233.335/2611537
=0.4986

X5=Revenue/Total Assets
=797644/3552936
=0.2245

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hulic Co has a Altman Z-Score of 1.05 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 1.05 mean?
Hulic Co (TSE:3003) has a Altman Z-Score of 1.05 as of Jun. 28, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hulic Co and its competitors. This is near median its historical median of 1.02. Over the past decade, Hulic Co's Altman Z-Score has ranged from 0.94 to 1.12. According to the industry distribution chart, Hulic Co ranks #1050 out of 1731 companies in the Real Estate industry, placing it in the top 60.7%.
Is Hulic Co's Altman Z-Score too high?
Hulic Co's current Altman Z-Score of 1.05 is near median its 10-year median of 1.02. Over the past 10 years, this metric has ranged from a low of 0.94 to a high of 1.12. The Real Estate industry median Altman Z-Score is 1.30. Hulic Co's value of 1.05 is 19.2% below this industry median. Based on the distribution chart, Hulic Co ranks #1050 out of 1731 companies in the Real Estate industry, which is below the industry midpoint. Overall, Hulic Co has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Hulic Co's Altman Z-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Hulic Co ranks #1050 out of 1731 companies for Altman Z-Score. This places Hulic Co in the lower half of its industry. The industry median Altman Z-Score is 1.30. Hulic Co's value of 1.05 is 19.2% below this benchmark. Historically, Hulic Co's own Altman Z-Score has ranged from 0.94 to 1.12 over the past decade. While the company's 10-year median is 1.02 vs. the industry median of 1.30, Hulic Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Real Estate company?
The median Altman Z-Score among Real Estate companies is 1.30, based on 1,731 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Hulic Co's current Altman Z-Score of 1.05 is 19.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Hulic Co and its competitors. For the Real Estate industry, the median Altman Z-Score is 1.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Hulic Co's current Altman Z-Score is 1.05, which is near median its own 10-year median of 1.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hulic Co stock overvalued right now?
Based on GuruFocus' analysis, Hulic Co (TSE:3003) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,160.65, compared to a current price of 円1,715.00 — trading 20.6% below its estimated fair value. The current Altman Z-Score is 1.05, which is near median its 10-year median of 1.02 and 19.2% below the Real Estate industry median of 1.30. Hulic Co's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Hulic Co (TSE:3003), the current Altman Z-Score is 1.05 as of Jun. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hulic Co (TSE:3003) Overvalued in 2026?

Based on GuruFocus' analysis, Hulic Co stock appears to be undervalued. The current stock price of 円1,715.00 is trading 20.6% below its estimated GF Value™ of 円2,160.65. GuruFocus considers Hulic Co to be Modestly Undervalued.

Key valuation signals for TSE:3003:

  • Altman Z-Score: 1.05 (near median its 10-year median of 1.02)
  • GF Value™: 円2,160.65 vs. price of 円1,715.00 (20.6% below fair value)
  • GF Score™: 87/100 with 3 warning signs
  • Industry Position: 19.2% below the Real Estate median (#1050 of 1731)

No single metric tells the full story. See the TSE:3003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hulic Co Business Description

Other Exchanges HULCF:USA87W:Germany
Address 7-3 Nihonbashi Odenmacho, Chuo-ku, Tokyo, JPN, 103-0011
Hulic Co Ltd is a real estate developer with its core operations in real estate business such as development, reconstruction, and investment. The company operates a real estate leasing business based on ownership of numerous properties located in Tokyo 23 wards.
87GF Score

Get the complete analysis for TSE:3003

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,715.00
Price
円2,160.65
GF Value