Pepper Food Service Co (TSE:3053) Cyclically Adjusted Book per Share: 円90.71 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3053 Pepper Food Service Co Ltd TSE:3053
58 GF Score
Price 円180.00
GF Value 円129.71
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Pepper Food Service Co Cyclically Adjusted Book per Share?

Pepper Food Service Co TSE:3053 +0.56% 58 Cyclically Adjusted Book per Share is 円90.71 as of Dec. 2025. GuruFocus rates TSE:3053 with a GF Score™ of 58/100 and a GF Value™ of 円129.71 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Pepper Food Service Co's adjusted book value per share for the three months ended in Dec. 2025 was 円55.630. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円90.71 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Pepper Food Service Co's average Cyclically Adjusted Book Growth Rate was -2.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 2.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Pepper Food Service Co was 7.80% per year. The lowest was 0.20% per year. And the median was 2.10% per year.

As of today (2026-07-14), Pepper Food Service Co's current stock price is 円180.00. Pepper Food Service Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円90.71. Pepper Food Service Co's Cyclically Adjusted PB Ratio of today is 1.98.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pepper Food Service Co was 56.55. The lowest was 1.00. And the median was 3.14.


Pepper Food Service Co  (TSE:3053) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Pepper Food Service Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=180.00/90.71
=1.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Pepper Food Service Co was 56.55. The lowest was 1.00. And the median was 3.14.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Pepper Food Service Co Cyclically Adjusted Book per Share Related Terms


Pepper Food Service Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Pepper Food Service Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Pepper Food Service Co Cyclically Adjusted Book per Share Chart

Pepper Food Service Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 77.77 85.15 89.14 92.90 90.71

Pepper Food Service Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 92.62 92.55 91.55 90.71 0.00

TSE:3053 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Pepper Food Service Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pepper Food Service Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Pepper Food Service Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Pepper Food Service Co's Cyclically Adjusted PB Ratio falls into.


TSE:3053
58GF Score
Pepper Food Service Co Ltd TSE:3053
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Pepper Food Service Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Pepper Food Service Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=55.63/113.0000*113.0000
=55.630

Current CPI (Dec. 2025) = 113.0000.

Pepper Food Service Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 119.859 98.100 138.064
201603 119.420 97.900 137.839
201606 127.376 98.100 146.723
201609 126.458 98.000 145.814
201612 140.858 98.400 161.758
201703 155.319 98.100 178.910
201706 177.812 98.500 203.987
201709 185.889 98.800 212.606
201712 198.708 99.400 225.895
201803 214.900 99.200 244.795
201806 233.323 99.200 265.781
201809 240.191 99.900 271.688
201812 179.892 99.700 203.890
201903 192.623 99.700 218.319
201906 196.461 99.800 222.446
201909 66.216 100.100 74.749
201912 25.992 100.500 29.225
202003 -252.880 100.300 -284.900
202006 -241.709 99.900 -273.405
202009 -8.216 99.900 -9.293
202012 15.134 99.300 17.222
202103 41.261 99.900 46.672
202106 68.517 99.500 77.813
202109 68.560 100.100 77.395
202112 83.403 100.100 94.151
202203 81.348 101.100 90.923
202206 58.385 101.800 64.808
202209 43.947 103.100 48.167
202212 32.710 104.100 35.507
202303 35.608 104.400 38.541
202306 43.117 105.200 46.314
202309 46.289 106.200 49.253
202312 46.434 106.800 49.130
202403 49.330 107.200 51.999
202406 51.371 108.200 53.650
202412 52.812 110.700 53.909
202503 52.293 111.100 53.187
202506 54.067 111.700 54.696
202509 54.230 112.000 54.714
202512 55.630 113.000 55.630

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円90.71 mean?
Pepper Food Service Co (TSE:3053) has a Cyclically Adjusted Book per Share of 円90.71 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pepper Food Service Co and its competitors.
Is Pepper Food Service Co's Cyclically Adjusted Book per Share too high?
Pepper Food Service Co's current Cyclically Adjusted Book per Share is 円90.71. Overall, Pepper Food Service Co has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Pepper Food Service Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Pepper Food Service Co's Cyclically Adjusted Book per Share of 円90.71 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Pepper Food Service Co and its competitors. Pepper Food Service Co's current Cyclically Adjusted Book per Share is 円90.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Pepper Food Service Co stock overvalued right now?
Based on GuruFocus' analysis, Pepper Food Service Co (TSE:3053) is currently considered Significantly Overvalued. The stock's GF Value™ is 円129.71, compared to a current price of 円180.00 — trading 38.8% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円90.71. Pepper Food Service Co's overall GF Score™ is 58/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Pepper Food Service Co (TSE:3053), the current Cyclically Adjusted Book per Share is 円90.71 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Pepper Food Service Co (TSE:3053) Overvalued in 2026?

Based on GuruFocus' analysis, Pepper Food Service Co stock appears to be overvalued. The current stock price of 円180.00 is trading 38.8% above its estimated GF Value™ of 円129.71. GuruFocus considers Pepper Food Service Co to be Significantly Overvalued.

Key valuation signals for TSE:3053:

  • Cyclically Adjusted Book per Share: 円90.71
  • GF Value™: 円129.71 vs. price of 円180.00 (38.8% above fair value)
  • GF Score™: 58/100 with 1 warning sign

No single metric tells the full story. See the TSE:3053 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Pepper Food Service Co Business Description

Address 4-1-3 Taihei, Sumida-ku, 17th floor, Olinas Tower, Tokyo, JPN
Pepper Food Service Co Ltd is Japan-based company engaged in the operation of restaurants. The company operates fast food restaurants under the Pepper Lunch brand name in Japan, Singapore, Malaysia, Indonesia, the Philippines, Thailand, Macau, Taiwan, China, Hong Kong, Australia, and Korea. Its segments include Pepper Lunch, Ikinari! Steak, Other Restaurants, and Own-brand products.
58GF Score

Get the complete analysis for TSE:3053

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円180.00
Price
円129.71
GF Value