HYPER (TSE:3054) Cyclically Adjusted Book per Share: 円346.60 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3054 HYPER Inc TSE:3054
53 GF Score
Price 円240.00
GF Value 円378.90
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is HYPER Cyclically Adjusted Book per Share?

HYPER TSE:3054 -0.83% 53 Cyclically Adjusted Book per Share is 円346.60 as of Dec. 2025. GuruFocus rates TSE:3054 with a GF Score™ of 53/100 and a GF Value™ of 円378.90 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

HYPER's adjusted book value per share for the three months ended in Dec. 2025 was 円318.066. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円346.60 for the trailing ten years ended in Dec. 2025.

During the past 12 months, HYPER's average Cyclically Adjusted Book Growth Rate was 2.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of HYPER was 6.30% per year. The lowest was 3.50% per year. And the median was 6.10% per year.

As of today (2026-07-21), HYPER's current stock price is 円240.00. HYPER's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円346.60. HYPER's Cyclically Adjusted PB Ratio of today is 0.69.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HYPER was 3.24. The lowest was 0.67. And the median was 1.48.


HYPER  (TSE:3054) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

HYPER's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=240.00/346.60
=0.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of HYPER was 3.24. The lowest was 0.67. And the median was 1.48.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


HYPER Cyclically Adjusted Book per Share Related Terms


HYPER Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for HYPER's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HYPER Cyclically Adjusted Book per Share Chart

HYPER Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 290.96 312.26 325.69 338.64 346.60

HYPER Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 338.64 340.41 342.56 346.60 0.00

TSE:3054 vs SNDK, DELL, STX: Cyclically Adjusted Book per Share Comparison

For the Computer Hardware subindustry, HYPER's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HYPER Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, HYPER's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where HYPER's Cyclically Adjusted PB Ratio falls into.


TSE:3054
53GF Score
HYPER Inc TSE:3054
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HYPER Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HYPER's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=318.066/113.0000*113.0000
=318.066

Current CPI (Dec. 2025) = 113.0000.

HYPER Quarterly Data

Book Value per Share CPI Adj_Book
201509 274.177 98.500 314.538
201512 277.272 98.100 319.386
201603 278.200 97.900 321.109
201606 278.542 98.100 320.849
201609 274.825 98.000 316.890
201612 282.791 98.400 324.750
201703 292.477 98.100 336.900
201706 297.606 98.500 341.416
201709 292.652 98.800 334.713
201712 299.357 99.400 340.315
201803 309.028 99.200 352.018
201806 311.628 99.200 354.979
201809 308.269 99.900 348.693
201812 311.996 99.700 353.616
201903 322.473 99.700 365.491
201906 323.593 99.800 366.393
201909 328.900 100.100 371.286
201912 337.927 100.500 379.958
202003 349.983 100.300 394.298
202006 352.588 99.900 398.823
202009 353.070 99.900 399.368
202012 350.395 99.300 398.738
202103 361.293 99.900 408.670
202106 372.306 99.500 422.820
202109 362.671 100.100 409.409
202112 347.348 100.100 392.111
202203 340.750 101.100 380.858
202206 311.801 101.800 346.105
202209 301.219 103.100 330.143
202212 286.161 104.100 310.626
202303 287.521 104.400 311.206
202306 283.529 105.200 304.551
202309 280.309 106.200 298.257
202312 287.244 106.800 303.919
202403 294.426 107.200 310.356
202406 297.336 108.200 310.527
202412 302.984 110.700 309.279
202503 313.663 111.100 319.027
202506 319.715 111.700 323.436
202512 318.066 113.000 318.066

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円346.60 mean?
HYPER (TSE:3054) has a Cyclically Adjusted Book per Share of 円346.60 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HYPER and its competitors.
Is HYPER's Cyclically Adjusted Book per Share too high?
HYPER's current Cyclically Adjusted Book per Share is 円346.60. Overall, HYPER has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does HYPER's Cyclically Adjusted Book per Share compare to SNDK and DELL?
HYPER's Cyclically Adjusted Book per Share of 円346.60 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on HYPER and its competitors. HYPER's current Cyclically Adjusted Book per Share is 円346.60. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HYPER stock overvalued right now?
Based on GuruFocus' analysis, HYPER (TSE:3054) is currently considered Possible Value Trap. The stock's GF Value™ is 円378.90, compared to a current price of 円240.00 — trading 36.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円346.60. HYPER's overall GF Score™ is 53/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For HYPER (TSE:3054), the current Cyclically Adjusted Book per Share is 円346.60 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HYPER (TSE:3054) Overvalued in 2026?

Based on GuruFocus' analysis, HYPER stock appears to be undervalued. The current stock price of 円240.00 is trading 36.7% below its estimated GF Value™ of 円378.90. GuruFocus considers HYPER to be Possible Value Trap.

Key valuation signals for TSE:3054:

  • Cyclically Adjusted Book per Share: 円346.60
  • GF Value™: 円378.90 vs. price of 円240.00 (36.7% below fair value)
  • GF Score™: 53/100 with 3 warning signs

No single metric tells the full story. See the TSE:3054 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HYPER Business Description

Address 2-9-6 New ESR-cho Building, Nihonbashi horidome town, Tokyo, JPN, 103-0012
HYPER Inc is engaged in sales and installation, setting and maintenance of computers and peripheral equipment, communication equipment, office equipment, office automation equipment, information processing service industry and software planning, and mail ordering using the internet and planning, and production of websites.
53GF Score

Get the complete analysis for TSE:3054

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円240.00
Price
円378.90
GF Value