Kichiri Holdings (TSE:3082) Cyclically Adjusted Book per Share: 円157.98 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3082 Kichiri Holdings & Co Ltd TSE:3082
55 GF Score
Price 円954.00
GF Value 円1,117.26
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Kichiri Holdings Cyclically Adjusted Book per Share?

Kichiri Holdings TSE:3082 +0.95% 55 Cyclically Adjusted Book per Share is 円157.98 as of Dec. 2025. GuruFocus rates TSE:3082 with a GF Score™ of 55/100 and a GF Value™ of 円1,117.26 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Kichiri Holdings's adjusted book value per share for the three months ended in Dec. 2025 was 円193.380. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円157.98 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Kichiri Holdings's average Cyclically Adjusted Book Growth Rate was 4.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Kichiri Holdings was 4.20% per year. The lowest was 0.20% per year. And the median was 0.80% per year.

As of today (2026-07-15), Kichiri Holdings's current stock price is 円954.00. Kichiri Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円157.98. Kichiri Holdings's Cyclically Adjusted PB Ratio of today is 6.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kichiri Holdings was 8.89. The lowest was 1.94. And the median was 5.43.


Kichiri Holdings  (TSE:3082) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Kichiri Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=954.00/157.98
=6.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Kichiri Holdings was 8.89. The lowest was 1.94. And the median was 5.43.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Kichiri Holdings Cyclically Adjusted Book per Share Related Terms


Kichiri Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Kichiri Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kichiri Holdings Cyclically Adjusted Book per Share Chart

Kichiri Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 149.68 154.72 152.39 150.95 155.87

Kichiri Holdings Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 154.62 155.87 156.20 157.98 0.00

TSE:3082 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Kichiri Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kichiri Holdings Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Kichiri Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Kichiri Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3082
55GF Score
Kichiri Holdings & Co Ltd TSE:3082
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kichiri Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kichiri Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=193.38/113.0000*113.0000
=193.380

Current CPI (Dec. 2025) = 113.0000.

Kichiri Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201509 147.696 98.500 169.438
201512 162.057 98.100 186.671
201603 160.238 97.900 184.953
201606 160.590 98.100 184.981
201609 154.343 98.000 177.967
201612 177.528 98.400 203.869
201703 182.969 98.100 210.759
201706 178.942 98.500 205.284
201709 176.353 98.800 201.699
201712 184.349 99.400 209.572
201803 186.254 99.200 212.164
201806 185.889 99.200 211.749
201809 171.989 99.900 194.542
201812 181.676 99.700 205.912
201903 179.251 99.700 203.163
201906 182.755 99.800 206.927
201909 179.003 100.100 202.071
201912 180.172 100.500 202.581
202003 168.138 100.300 189.428
202006 129.564 99.900 146.554
202009 114.302 99.900 129.291
202012 104.116 99.300 118.480
202103 87.818 99.900 99.334
202106 77.758 99.500 88.308
202109 120.904 100.100 136.485
202112 138.358 100.100 156.188
202203 115.159 101.100 128.714
202206 92.374 101.800 102.537
202209 71.925 103.100 78.831
202212 66.947 104.100 72.671
202303 51.471 104.400 55.711
202306 54.866 105.200 58.934
202309 49.445 106.200 52.611
202312 69.912 106.800 73.971
202403 144.831 107.200 152.667
202406 158.528 108.200 165.561
202412 178.188 110.700 181.890
202506 176.079 111.700 178.128
202509 183.560 112.000 185.199
202512 193.380 113.000 193.380

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円157.98 mean?
Kichiri Holdings (TSE:3082) has a Cyclically Adjusted Book per Share of 円157.98 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kichiri Holdings and its competitors.
Is Kichiri Holdings' Cyclically Adjusted Book per Share too high?
Kichiri Holdings' current Cyclically Adjusted Book per Share is 円157.98. Overall, Kichiri Holdings has a GF Score™ of 55/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Kichiri Holdings' Cyclically Adjusted Book per Share compare to MCD and SBUX?
Kichiri Holdings' Cyclically Adjusted Book per Share of 円157.98 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Kichiri Holdings and its competitors. Kichiri Holdings's current Cyclically Adjusted Book per Share is 円157.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kichiri Holdings stock overvalued right now?
Based on GuruFocus' analysis, Kichiri Holdings (TSE:3082) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,117.26, compared to a current price of 円954.00 — trading 14.6% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円157.98. Kichiri Holdings' overall GF Score™ is 55/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Kichiri Holdings (TSE:3082), the current Cyclically Adjusted Book per Share is 円157.98 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kichiri Holdings (TSE:3082) Overvalued in 2026?

Based on GuruFocus' analysis, Kichiri Holdings stock appears to be undervalued. The current stock price of 円954.00 is trading 14.6% below its estimated GF Value™ of 円1,117.26. GuruFocus considers Kichiri Holdings to be Modestly Undervalued.

Key valuation signals for TSE:3082:

  • Cyclically Adjusted Book per Share: 円157.98
  • GF Value™: 円1,117.26 vs. price of 円954.00 (14.6% below fair value)
  • GF Score™: 55/100 with 4 warning signs

No single metric tells the full story. See the TSE:3082 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kichiri Holdings Business Description

Address 2-3-13 Azuchicho, Chuo-ku, Osaka, JPN, 150-0002
Kichiri Holdings & Co Ltd is engaged in offering hospitality of, restaurant business, restaurant management, and food. The company operates in Japan.
55GF Score

Get the complete analysis for TSE:3082

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円954.00
Price
円1,117.26
GF Value