Nisshinbo Holdings (TSE:3105) Cyclically Adjusted Book per Share: 円1,730.96 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3105 Nisshinbo Holdings Inc TSE:3105
62 GF Score
Price 円2,275.50
GF Value 円1,070.13
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Nisshinbo Holdings Cyclically Adjusted Book per Share?

Nisshinbo Holdings TSE:3105 +5.81% 62 Cyclically Adjusted Book per Share is 円1,730.96 as of Dec. 2025. GuruFocus rates TSE:3105 with a GF Score™ of 62/100 and a GF Value™ of 円1,070.13 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Nisshinbo Holdings's adjusted book value per share for the three months ended in Dec. 2025 was 円1,839.455. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,730.96 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Nisshinbo Holdings's average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Nisshinbo Holdings was 5.60% per year. The lowest was 3.50% per year. And the median was 4.10% per year.

As of today (2026-07-14), Nisshinbo Holdings's current stock price is 円2275.50. Nisshinbo Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円1,730.96. Nisshinbo Holdings's Cyclically Adjusted PB Ratio of today is 1.31.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nisshinbo Holdings was 1.43. The lowest was 0.45. And the median was 0.69.


Nisshinbo Holdings  (TSE:3105) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Nisshinbo Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2275.50/1730.96
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Nisshinbo Holdings was 1.43. The lowest was 0.45. And the median was 0.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Nisshinbo Holdings Cyclically Adjusted Book per Share Related Terms


Nisshinbo Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Nisshinbo Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nisshinbo Holdings Cyclically Adjusted Book per Share Chart

Nisshinbo Holdings Annual Data
Trend Mar16 Mar17 Mar18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,444.27 1,559.33 1,627.97 1,701.95 1,730.96

Nisshinbo Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,705.17 1,711.27 1,714.71 1,730.96 0.00

TSE:3105 vs HON, MMM: Cyclically Adjusted Book per Share Comparison

For the Conglomerates subindustry, Nisshinbo Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nisshinbo Holdings Cyclically Adjusted PB Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Nisshinbo Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Nisshinbo Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:3105
62GF Score
Nisshinbo Holdings Inc TSE:3105
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nisshinbo Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nisshinbo Holdings's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=1839.455/113.0000*113.0000
=1,839.455

Current CPI (Dec. 2025) = 113.0000.

Nisshinbo Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201603 1,473.300 97.900 1,700.540
201606 1,392.243 98.100 1,603.705
201609 1,366.243 98.000 1,575.362
201612 1,406.664 98.400 1,615.376
201703 1,445.955 98.100 1,665.575
201706 1,533.577 98.500 1,759.332
201709 1,563.391 98.800 1,788.089
201712 1,628.378 99.400 1,851.174
201803 1,660.211 99.200 1,891.168
201806 1,630.170 99.200 1,856.948
201809 1,673.791 99.900 1,893.277
201812 1,458.174 99.700 1,652.695
201903 1,493.743 99.700 1,693.009
201906 1,448.866 99.800 1,640.500
201909 1,432.798 100.100 1,617.444
201912 1,432.344 100.500 1,610.496
202003 1,387.162 100.300 1,562.805
202006 1,375.665 99.900 1,556.058
202009 1,349.492 99.900 1,526.452
202012 1,376.088 99.300 1,565.941
202103 1,478.156 99.900 1,671.988
202106 1,500.165 99.500 1,703.705
202109 1,470.446 100.100 1,659.944
202112 1,556.739 100.100 1,757.358
202203 1,751.443 101.100 1,957.597
202206 1,688.475 101.800 1,874.240
202209 1,701.398 103.100 1,864.772
202212 1,679.963 104.100 1,823.591
202303 1,748.895 104.400 1,892.961
202306 1,795.729 105.200 1,928.872
202309 1,610.629 106.200 1,713.758
202312 1,595.226 106.800 1,687.833
202403 1,687.280 107.200 1,778.569
202406 1,727.763 108.200 1,804.411
202409 1,585.619 108.900 1,645.316
202412 1,716.569 110.700 1,752.234
202503 1,738.709 111.100 1,768.444
202506 1,708.513 111.700 1,728.397
202509 1,743.347 112.000 1,758.913
202512 1,839.455 113.000 1,839.455

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,730.96 mean?
Nisshinbo Holdings (TSE:3105) has a Cyclically Adjusted Book per Share of 円1,730.96 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nisshinbo Holdings and its competitors.
Is Nisshinbo Holdings' Cyclically Adjusted Book per Share too high?
Nisshinbo Holdings' current Cyclically Adjusted Book per Share is 円1,730.96. Overall, Nisshinbo Holdings has a GF Score™ of 62/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nisshinbo Holdings' Cyclically Adjusted Book per Share compare to HON and MMM?
Nisshinbo Holdings' Cyclically Adjusted Book per Share of 円1,730.96 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Conglomerates company?
A good Cyclically Adjusted Book per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Nisshinbo Holdings and its competitors. Nisshinbo Holdings's current Cyclically Adjusted Book per Share is 円1,730.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nisshinbo Holdings stock overvalued right now?
Based on GuruFocus' analysis, Nisshinbo Holdings (TSE:3105) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,070.13, compared to a current price of 円2,275.50 — trading 112.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,730.96. Nisshinbo Holdings' overall GF Score™ is 62/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Nisshinbo Holdings (TSE:3105), the current Cyclically Adjusted Book per Share is 円1,730.96 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nisshinbo Holdings (TSE:3105) Overvalued in 2026?

Based on GuruFocus' analysis, Nisshinbo Holdings stock appears to be overvalued. The current stock price of 円2,275.50 is trading 112.6% above its estimated GF Value™ of 円1,070.13. GuruFocus considers Nisshinbo Holdings to be Significantly Overvalued.

Key valuation signals for TSE:3105:

  • Cyclically Adjusted Book per Share: 円1,730.96
  • GF Value™: 円1,070.13 vs. price of 円2,275.50 (112.6% above fair value)
  • GF Score™: 62/100 with 3 warning signs

No single metric tells the full story. See the TSE:3105 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nisshinbo Holdings Business Description

Other Exchanges NSHBY:USANBO:Germany
Address 2-31-11, Ningyo-cho, Nihonbashi, Chuo-ku, Tokyo, JPN, 103-8650
Nisshinbo Holdings Inc is a Japan-based company that is mainly engaged in electronics, automobile brakes, textiles, paper, and precision instrument businesses. The company's electronics business provides shipping navigation technology, network equipment, microwave-related products, semiconductor devices, and others. The automobile brake business manufactures friction materials and assembly products. The textile business mainly manufactures non-iron shirts, non-woven fabrics, and spandex. The paper business mainly manufactures household paper, specialty paper, and processed paper products. The precision instrument business produces plastic molding parts, precision parts, and others.
62GF Score

Get the complete analysis for TSE:3105

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,275.50
Price
円1,070.13
GF Value