Misawa (TSE:3169) Cyclically Adjusted Book per Share: 円341.88 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3169 Misawa & Co Ltd TSE:3169
53 GF Score
Price 円653.00
GF Value 円624.58
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Misawa Cyclically Adjusted Book per Share?

Misawa TSE:3169 -0.76% 53 Cyclically Adjusted Book per Share is 円341.88 as of Jan. 2026. GuruFocus rates TSE:3169 with a GF Score™ of 53/100 and a GF Value™ of 円624.58 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Misawa's adjusted book value per share for the three months ended in Jan. 2026 was 円458.974. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円341.88 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Misawa's average Cyclically Adjusted Book Growth Rate was 6.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 11.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Misawa was 15.90% per year. The lowest was 9.00% per year. And the median was 13.00% per year.

As of today (2026-07-14), Misawa's current stock price is 円653.00. Misawa's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円341.88. Misawa's Cyclically Adjusted PB Ratio of today is 1.91.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Misawa was 4.08. The lowest was 1.78. And the median was 2.15.


Misawa  (TSE:3169) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Misawa's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=653.00/341.88
=1.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Misawa was 4.08. The lowest was 1.78. And the median was 2.15.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Misawa Cyclically Adjusted Book per Share Related Terms


Misawa Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Misawa's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Misawa Cyclically Adjusted Book per Share Chart

Misawa Annual Data
Trend Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 230.40 268.50 298.69 325.35 341.88

Misawa Quarterly Data
Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 325.35 330.49 335.15 341.88 0.00

TSE:3169 vs DDS, M: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, Misawa's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Misawa Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Misawa's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Misawa's Cyclically Adjusted PB Ratio falls into.


TSE:3169
53GF Score
Misawa & Co Ltd TSE:3169
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Misawa Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Misawa's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=458.974/112.9000*112.9000
=458.974

Current CPI (Jan. 2026) = 112.9000.

Misawa Quarterly Data

Book Value per Share CPI Adj_Book
201510 271.294 98.500 310.955
201601 250.396 97.700 289.352
201604 257.157 98.100 295.953
201607 263.879 97.900 304.310
201610 246.469 98.600 282.215
201701 194.575 98.200 223.702
201704 199.680 98.500 228.872
201707 203.376 98.300 233.582
201710 199.805 98.800 228.320
201801 150.451 99.500 170.713
201804 156.622 99.100 178.432
201807 171.835 99.200 195.566
201810 179.775 100.200 202.561
201901 174.458 99.700 197.556
201904 185.324 100.000 209.231
201907 220.621 99.800 249.580
201910 236.579 100.400 266.034
202001 240.320 100.500 269.971
202004 237.221 100.200 267.288
202007 276.860 100.000 312.575
202010 279.149 99.800 315.791
202101 319.074 99.800 360.956
202104 338.689 99.100 385.853
202107 367.186 99.700 415.800
202110 385.306 99.900 435.446
202201 408.450 100.300 459.761
202204 410.920 101.500 457.073
202207 422.974 102.300 466.801
202210 426.473 103.700 464.309
202301 439.793 104.700 474.237
202304 434.299 105.100 466.531
202307 430.784 105.700 460.128
202310 422.506 107.100 445.387
202401 430.690 106.900 454.863
202404 430.012 107.700 450.774
202407 427.264 108.600 444.181
202501 449.148 111.200 456.014
202504 442.533 111.500 448.089
202507 433.690 111.900 437.566
202601 458.974 112.900 458.974

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円341.88 mean?
Misawa (TSE:3169) has a Cyclically Adjusted Book per Share of 円341.88 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Misawa and its competitors.
Is Misawa's Cyclically Adjusted Book per Share too high?
Misawa's current Cyclically Adjusted Book per Share is 円341.88. Overall, Misawa has a GF Score™ of 53/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Misawa's Cyclically Adjusted Book per Share compare to DDS and M?
Misawa's Cyclically Adjusted Book per Share of 円341.88 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Misawa and its competitors. Misawa's current Cyclically Adjusted Book per Share is 円341.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Misawa stock overvalued right now?
Based on GuruFocus' analysis, Misawa (TSE:3169) is currently considered Fairly Valued. The stock's GF Value™ is 円624.58, compared to a current price of 円653.00 — trading 4.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円341.88. Misawa's overall GF Score™ is 53/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Misawa (TSE:3169), the current Cyclically Adjusted Book per Share is 円341.88 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Misawa (TSE:3169) Overvalued in 2026?

Based on GuruFocus' analysis, Misawa stock appears to be overvalued. The current stock price of 円653.00 is trading 4.6% above its estimated GF Value™ of 円624.58. GuruFocus considers Misawa to be Fairly Valued.

Key valuation signals for TSE:3169:

  • Cyclically Adjusted Book per Share: 円341.88
  • GF Value™: 円624.58 vs. price of 円653.00 (4.6% above fair value)
  • GF Score™: 53/100 with 4 warning signs

No single metric tells the full story. See the TSE:3169 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Misawa Business Description

Address 20-3 Ebisu 4-chome, Shibuya-ku, Tokyo, JPN, 150?6025
Misawa & Co Ltd is a company mainly engaged in the planning and sale of furniture, fabric goods, interior goods, and miscellaneous goods. The company operates through two reportable segments: the Unico segment and the Food segment. The Unico segment is engaged in the planning and sales of furniture, fabrics, interior goods, and miscellaneous items. The Food segment operates restaurants that serve dishes made with fresh, locally sourced ingredients. It generates the majority of its revenue from the Unico segment.
53GF Score

Get the complete analysis for TSE:3169

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円653.00
Price
円624.58
GF Value