Miratap (TSE:3187) Cyclically Adjusted Book per Share: 円150.32 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3187 Miratap Inc TSE:3187
64 GF Score
Price 円359.00
GF Value 円392.56
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Miratap Cyclically Adjusted Book per Share?

Miratap TSE:3187 -0.28% 64 Cyclically Adjusted Book per Share is 円150.32 as of Mar. 2026. GuruFocus rates TSE:3187 with a GF Score™ of 64/100 and a GF Value™ of 円392.56 (Fairly Valued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Miratap's adjusted book value per share for the three months ended in Mar. 2026 was 円170.703. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円150.32 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Miratap's average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-08-29), Miratap's current stock price is 円359.00. Miratap's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円150.32. Miratap's Cyclically Adjusted PB Ratio of today is 2.39.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Miratap was 8.78. The lowest was 1.56. And the median was 2.69.


Miratap  (TSE:3187) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Miratap's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=359.00/150.32
=2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Miratap was 8.78. The lowest was 1.56. And the median was 2.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Miratap Cyclically Adjusted Book per Share Related Terms


Miratap Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Miratap's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Miratap Cyclically Adjusted Book per Share Chart

Miratap Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 126.60 138.24 147.75

Miratap Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 146.51 147.75 149.86 150.32 0.00

TSE:3187 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Miratap's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Miratap Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Miratap's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Miratap's Cyclically Adjusted PB Ratio falls into.


TSE:3187
64GF Score
Miratap Inc TSE:3187
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Miratap Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Miratap's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=170.703/112.7000*112.7000
=170.703

Current CPI (Mar. 2026) = 112.7000.

Miratap Quarterly Data

Book Value per Share CPI Adj_Book
201606 116.091 98.100 133.369
201609 118.401 98.000 136.161
201612 110.738 98.400 126.831
201703 112.189 98.100 128.886
201706 116.414 98.500 133.197
201709 128.887 98.800 147.020
201712 125.301 99.400 142.067
201803 121.937 99.200 138.531
201806 114.289 99.200 129.842
201809 114.028 99.900 128.638
201812 109.048 99.700 123.267
201903 123.901 99.700 140.057
201906 121.384 99.800 137.074
201909 125.033 100.100 140.771
201912 120.488 100.500 135.114
202003 122.196 100.300 137.303
202006 122.528 99.900 138.227
202009 112.417 99.900 126.821
202012 104.739 99.300 118.873
202103 111.533 99.900 125.824
202106 109.877 99.500 124.454
202109 103.648 100.100 116.695
202112 110.380 100.100 124.274
202203 137.672 101.100 153.468
202206 144.423 101.800 159.887
202209 150.964 103.100 165.021
202212 150.760 104.100 163.215
202303 167.082 104.400 180.365
202306 170.927 105.200 183.113
202309 166.752 106.200 176.958
202312 166.656 106.800 175.863
202403 183.892 107.200 193.327
202406 186.767 108.200 194.535
202409 194.714 108.900 201.508
202412 177.384 110.700 180.589
202503 179.313 111.100 181.895
202506 175.054 111.700 176.621
202509 160.383 112.000 161.385
202512 161.352 113.000 160.924
202603 170.703 112.700 170.703

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円150.32 mean?
Miratap (TSE:3187) has a Cyclically Adjusted Book per Share of 円150.32 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Miratap and its competitors.
Is Miratap's Cyclically Adjusted Book per Share too high?
Miratap's current Cyclically Adjusted Book per Share is 円150.32. Overall, Miratap has a GF Score™ of 64/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Miratap's Cyclically Adjusted Book per Share compare to AMZN and BABA?
Miratap's Cyclically Adjusted Book per Share of 円150.32 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Miratap and its competitors. Miratap's current Cyclically Adjusted Book per Share is 円150.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Miratap stock overvalued right now?
Based on GuruFocus' analysis, Miratap (TSE:3187) is currently considered Fairly Valued. The stock's GF Value™ is 円392.56, compared to a current price of 円359.00 — trading 8.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円150.32. Miratap's overall GF Score™ is 64/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Miratap (TSE:3187), the current Cyclically Adjusted Book per Share is 円150.32 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Miratap (TSE:3187) Overvalued in 2026?

Based on GuruFocus' analysis, Miratap stock appears to be undervalued. The current stock price of 円359.00 is trading 8.5% below its estimated GF Value™ of 円392.56. GuruFocus considers Miratap to be Fairly Valued.

Key valuation signals for TSE:3187:

  • Cyclically Adjusted Book per Share: 円150.32
  • GF Value™: 円392.56 vs. price of 円359.00 (8.5% below fair value)
  • GF Score™: 64/100 with 8 warning signs

No single metric tells the full story. See the TSE:3187 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Miratap Business Description

Address 5-54 Ofukacho, Kita-ku, Osaka, JPN, 541-0041
Miratap Inc is an online retailer that offers housing equipment and building materials. It offers products related to kitchen, bathroom, flooring, interior building materials, exterior building materials, maintenance construction materials, and others. The Company has two reportable segments: the "Housing Equipment and Building Materials E-Commerce Business" and the "Housing Business".
64GF Score

Get the complete analysis for TSE:3187

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円359.00
Price
円392.56
GF Value