Intrance Co (TSE:3237) Cyclically Adjusted Book per Share: 円55.39 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3237 Intrance Co Ltd TSE:3237
49 GF Score
Price 円107.00
GF Value 円91.47
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Intrance Co Cyclically Adjusted Book per Share?

Intrance Co TSE:3237 +9.18% 49 Cyclically Adjusted Book per Share is 円55.39 as of Mar. 2026. GuruFocus rates TSE:3237 with a GF Score™ of 49/100 and a GF Value™ of 円91.47 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Intrance Co's adjusted book value per share for the three months ended in Mar. 2026 was 円5.133. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円55.39 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Intrance Co's average Cyclically Adjusted Book Growth Rate was -11.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -5.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -2.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Intrance Co was 4.20% per year. The lowest was -5.50% per year. And the median was 0.75% per year.

As of today (2026-08-15), Intrance Co's current stock price is 円107.00. Intrance Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円55.39. Intrance Co's Cyclically Adjusted PB Ratio of today is 1.93.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intrance Co was 3.51. The lowest was 0.75. And the median was 1.28.


Intrance Co  (TSE:3237) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Intrance Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=107.00/55.39
=1.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Intrance Co was 3.51. The lowest was 0.75. And the median was 1.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Intrance Co Cyclically Adjusted Book per Share Related Terms


Intrance Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Intrance Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intrance Co Cyclically Adjusted Book per Share Chart

Intrance Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 64.99 65.47 63.86 62.81 55.39

Intrance Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 62.81 61.24 59.40 57.76 55.39

TSE:3237 vs CBRE, BEKE, JLL: Cyclically Adjusted Book per Share Comparison

For the Real Estate Services subindustry, Intrance Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intrance Co Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Intrance Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Intrance Co's Cyclically Adjusted PB Ratio falls into.


TSE:3237
49GF Score
Intrance Co Ltd TSE:3237
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intrance Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Intrance Co's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.133/112.7000*112.7000
=5.133

Current CPI (Mar. 2026) = 112.7000.

Intrance Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 79.005 98.100 90.763
201603 78.065 97.900 89.866
201606 87.958 98.100 101.049
201609 86.012 98.000 98.914
201612 85.423 98.400 97.837
201703 83.744 98.100 96.207
201706 80.852 98.500 92.508
201709 83.757 98.800 95.541
201712 81.425 99.400 92.320
201803 79.729 99.200 90.579
201806 77.542 99.200 88.095
201809 87.150 99.900 98.316
201812 84.520 99.700 95.541
201903 81.231 99.700 91.823
201906 78.904 99.800 89.103
201909 74.079 100.100 83.404
201912 65.663 100.500 73.634
202003 54.230 100.300 60.934
202006 43.213 99.900 48.750
202009 39.285 99.900 44.319
202012 37.453 99.300 42.507
202103 27.836 99.900 31.403
202106 39.195 99.500 44.395
202109 36.059 100.100 40.598
202112 34.386 100.100 38.714
202203 31.887 101.100 35.546
202206 29.507 101.800 32.666
202209 26.176 103.100 28.613
202212 23.270 104.100 25.192
202303 18.686 104.400 20.172
202306 18.366 105.200 19.675
202309 19.786 106.200 20.997
202312 17.344 106.800 18.302
202403 20.641 107.200 21.700
202409 20.845 108.900 21.572
202503 15.825 111.100 16.053
202506 13.360 111.700 13.480
202509 10.759 112.000 10.826
202512 8.673 113.000 8.650
202603 5.133 112.700 5.133

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円55.39 mean?
Intrance Co (TSE:3237) has a Cyclically Adjusted Book per Share of 円55.39 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intrance Co and its competitors.
Is Intrance Co's Cyclically Adjusted Book per Share too high?
Intrance Co's current Cyclically Adjusted Book per Share is 円55.39. Overall, Intrance Co has a GF Score™ of 49/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Intrance Co's Cyclically Adjusted Book per Share compare to CBRE and BEKE?
Intrance Co's Cyclically Adjusted Book per Share of 円55.39 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Intrance Co and its competitors. Intrance Co's current Cyclically Adjusted Book per Share is 円55.39. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intrance Co stock overvalued right now?
Based on GuruFocus' analysis, Intrance Co (TSE:3237) is currently considered Modestly Overvalued. The stock's GF Value™ is 円91.47, compared to a current price of 円107.00 — trading 17% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円55.39. Intrance Co's overall GF Score™ is 49/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Intrance Co (TSE:3237), the current Cyclically Adjusted Book per Share is 円55.39 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intrance Co (TSE:3237) Overvalued in 2026?

Based on GuruFocus' analysis, Intrance Co stock appears to be overvalued. The current stock price of 円107.00 is trading 17% above its estimated GF Value™ of 円91.47. GuruFocus considers Intrance Co to be Modestly Overvalued.

Key valuation signals for TSE:3237:

  • Cyclically Adjusted Book per Share: 円55.39
  • GF Value™: 円91.47 vs. price of 円107.00 (17% above fair value)
  • GF Score™: 49/100 with 6 warning signs

No single metric tells the full story. See the TSE:3237 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intrance Co Business Description

Address 9th Floor Oga- ku Building, Shibuya - ku, Dogenzaka 1 - chome, Tokyo, JPN, 150 - 0043
Intrance Co Ltd is engaged in the investment and regeneration of real estate properties. The company operates in two divisions, Principal Investment, and Solutions. It is also involved in the brokerage of occupancy lease agreements for office and commercial buildings.
49GF Score

Get the complete analysis for TSE:3237

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円107.00
Price
円91.47
GF Value