COSMOS Pharmaceutical (TSE:3349) Cyclically Adjusted Book per Share: 円2,287.71 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3349 COSMOS Pharmaceutical Corp TSE:3349
89 GF Score
Price 円6,612.00
GF Value 円8,450.64
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is COSMOS Pharmaceutical Cyclically Adjusted Book per Share?

COSMOS Pharmaceutical TSE:3349 +3.56% 89 Cyclically Adjusted Book per Share is 円2,287.71 as of Feb. 2026. GuruFocus rates TSE:3349 with a GF Score™ of 89/100 and a GF Value™ of 円8,450.64 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

COSMOS Pharmaceutical's adjusted book value per share for the three months ended in Feb. 2026 was 円3,460.325. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,287.71 for the trailing ten years ended in Feb. 2026.

During the past 12 months, COSMOS Pharmaceutical's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of COSMOS Pharmaceutical was 18.30% per year. The lowest was 16.90% per year. And the median was 17.10% per year.

As of today (2026-07-29), COSMOS Pharmaceutical's current stock price is 円6612.00. COSMOS Pharmaceutical's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円2,287.71. COSMOS Pharmaceutical's Cyclically Adjusted PB Ratio of today is 2.89.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of COSMOS Pharmaceutical was 11.10. The lowest was 2.54. And the median was 5.64.


COSMOS Pharmaceutical  (TSE:3349) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

COSMOS Pharmaceutical's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6612.00/2287.71
=2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of COSMOS Pharmaceutical was 11.10. The lowest was 2.54. And the median was 5.64.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


COSMOS Pharmaceutical Cyclically Adjusted Book per Share Related Terms


COSMOS Pharmaceutical Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for COSMOS Pharmaceutical's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

COSMOS Pharmaceutical Cyclically Adjusted Book per Share Chart

COSMOS Pharmaceutical Annual Data
Trend May17 May18 May19 May20 May21 May22 May23 May24 May25 May26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,314.30 1,556.54 1,812.94 2,102.94 0.00

COSMOS Pharmaceutical Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,102.94 2,167.05 2,247.51 2,287.71 0.00

COSMOS Pharmaceutical Cyclically Adjusted Book per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, COSMOS Pharmaceutical's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


COSMOS Pharmaceutical Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, COSMOS Pharmaceutical's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where COSMOS Pharmaceutical's Cyclically Adjusted PB Ratio falls into.


TSE:3349
89GF Score
COSMOS Pharmaceutical Corp TSE:3349
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

COSMOS Pharmaceutical Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, COSMOS Pharmaceutical's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3460.325/112.2000*112.2000
=3,460.325

Current CPI (Feb. 2026) = 112.2000.

COSMOS Pharmaceutical Quarterly Data

Book Value per Share CPI Adj_Book
201605 961.880 98.200 1,099.012
201608 1,011.692 97.900 1,159.467
201611 1,063.398 98.600 1,210.074
201702 1,104.169 98.100 1,262.872
201705 1,174.941 98.600 1,337.002
201708 1,222.316 98.500 1,392.323
201711 1,262.052 99.100 1,428.882
201802 1,302.546 99.500 1,468.801
201805 1,374.883 99.300 1,553.493
201808 1,425.377 99.800 1,602.478
201811 1,477.474 100.000 1,657.726
201902 1,519.369 99.700 1,709.862
201905 1,594.586 100.000 1,789.125
201908 1,644.688 100.000 1,845.340
201911 1,691.747 100.500 1,888.697
202002 1,748.365 100.300 1,955.798
202005 1,839.377 100.100 2,061.719
202008 1,919.026 100.100 2,150.996
202011 1,989.558 99.500 2,243.502
202102 2,083.310 99.800 2,342.158
202105 2,153.817 99.400 2,431.170
202108 2,211.445 99.700 2,488.707
202111 2,274.628 100.100 2,549.583
202202 2,320.450 100.700 2,585.447
202205 2,405.440 101.800 2,651.182
202208 2,467.297 102.700 2,695.528
202211 2,528.157 103.900 2,730.118
202302 2,569.876 104.000 2,772.501
202305 2,665.105 105.100 2,845.145
202308 2,718.516 105.900 2,880.241
202311 2,786.949 106.900 2,925.123
202402 2,829.746 106.900 2,970.042
202405 2,920.084 108.100 3,030.836
202408 2,992.833 109.100 3,077.872
202411 3,072.082 110.000 3,133.524
202502 3,139.420 110.800 3,179.088
202505 3,248.445 111.800 3,260.067
202508 3,313.991 112.100 3,316.947
202511 3,395.675 113.200 3,365.678
202602 3,460.325 112.200 3,460.325

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,287.71 mean?
COSMOS Pharmaceutical (TSE:3349) has a Cyclically Adjusted Book per Share of 円2,287.71 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on COSMOS Pharmaceutical and its competitors.
Is COSMOS Pharmaceutical's Cyclically Adjusted Book per Share too high?
COSMOS Pharmaceutical's current Cyclically Adjusted Book per Share is 円2,287.71. Overall, COSMOS Pharmaceutical has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does COSMOS Pharmaceutical's Cyclically Adjusted Book per Share compare to competitors?
COSMOS Pharmaceutical's Cyclically Adjusted Book per Share of 円2,287.71 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on COSMOS Pharmaceutical and its competitors. COSMOS Pharmaceutical's current Cyclically Adjusted Book per Share is 円2,287.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is COSMOS Pharmaceutical stock overvalued right now?
Based on GuruFocus' analysis, COSMOS Pharmaceutical (TSE:3349) is currently considered Modestly Undervalued. The stock's GF Value™ is 円8,450.64, compared to a current price of 円6,612.00 — trading 21.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,287.71. COSMOS Pharmaceutical's overall GF Score™ is 89/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For COSMOS Pharmaceutical (TSE:3349), the current Cyclically Adjusted Book per Share is 円2,287.71 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is COSMOS Pharmaceutical (TSE:3349) Overvalued in 2026?

Based on GuruFocus' analysis, COSMOS Pharmaceutical stock appears to be undervalued. The current stock price of 円6,612.00 is trading 21.8% below its estimated GF Value™ of 円8,450.64. GuruFocus considers COSMOS Pharmaceutical to be Modestly Undervalued.

Key valuation signals for TSE:3349:

  • Cyclically Adjusted Book per Share: 円2,287.71
  • GF Value™: 円8,450.64 vs. price of 円6,612.00 (21.8% below fair value)
  • GF Score™: 89/100 with 2 warning signs

No single metric tells the full story. See the TSE:3349 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


COSMOS Pharmaceutical Business Description

Other Exchanges CSMYF:USA
Address 10-1 Hakataeki Higashi 2-chome, 4th floor, JR Hakata Station East NS Building S, Hakata-ku, Fukuoka Prefecture, Fukuoka, JPN, 812-0013
COSMOS Pharmaceutical Corp manages retail drugstores in Japan. The company emphasizes convenience regarding its product selection, which includes medical products, health and beauty aids, personal-care items, discount cosmetics, household items, food and beverages, greeting cards, seasonal merchandise, alcoholic beverages, tobacco, insect repellent, and miscellaneous everyday consumables. The majority of the company's revenue is derived from common grocery sales. It also operates a private grocery brand called ON 365.
89GF Score

Get the complete analysis for TSE:3349

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,612.00
Price
円8,450.64
GF Value