Balnibarbi Co (TSE:3418) Cyclically Adjusted Book per Share: 円345.40 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3418 Balnibarbi Co Ltd TSE:3418
75 GF Score
Price 円1,145.00
GF Value 円1,093.96
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Balnibarbi Co Cyclically Adjusted Book per Share?

Balnibarbi Co TSE:3418 -0.61% 75 Cyclically Adjusted Book per Share is 円345.40 as of Jan. 2026. GuruFocus rates TSE:3418 with a GF Score™ of 75/100 and a GF Value™ of 円1,093.96 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Balnibarbi Co's adjusted book value per share for the three months ended in Jan. 2026 was 円559.384. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円345.40 for the trailing ten years ended in Jan. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), Balnibarbi Co's current stock price is 円1145.00. Balnibarbi Co's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円345.40. Balnibarbi Co's Cyclically Adjusted PB Ratio of today is 3.31.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Balnibarbi Co was 3.83. The lowest was 3.12. And the median was 3.38.


Balnibarbi Co  (TSE:3418) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Balnibarbi Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1145.00/345.40
=3.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Balnibarbi Co was 3.83. The lowest was 3.12. And the median was 3.38.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Balnibarbi Co Cyclically Adjusted Book per Share Related Terms


Balnibarbi Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Balnibarbi Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Balnibarbi Co Cyclically Adjusted Book per Share Chart

Balnibarbi Co Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 332.15

Balnibarbi Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 319.76 332.15 0.00 345.40 0.00

TSE:3418 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Balnibarbi Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Balnibarbi Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Balnibarbi Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Balnibarbi Co's Cyclically Adjusted PB Ratio falls into.


TSE:3418
75GF Score
Balnibarbi Co Ltd TSE:3418
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Balnibarbi Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Balnibarbi Co's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=559.384/112.9000*112.9000
=559.384

Current CPI (Jan. 2026) = 112.9000.

Balnibarbi Co Quarterly Data

Book Value per Share CPI Adj_Book
201601 202.380 97.700 233.866
201604 207.738 98.100 239.079
201607 226.794 97.900 261.543
201610 232.552 98.600 266.279
201701 239.089 98.200 274.879
201704 243.900 98.500 279.556
201707 265.622 98.300 305.073
201710 293.354 98.800 335.219
201801 298.089 99.500 338.234
201804 300.081 99.100 341.868
201807 313.186 99.200 356.439
201810 311.347 100.200 350.809
201901 319.898 99.700 362.252
201904 321.398 100.000 362.858
201907 333.420 99.800 377.186
201910 335.489 100.400 377.258
202001 345.090 100.500 387.668
202004 291.051 100.200 327.941
202007 217.757 100.000 245.848
202010 338.026 99.800 382.396
202101 303.178 99.800 342.974
202104 284.400 99.100 324.004
202107 245.944 99.700 278.506
202110 264.372 99.900 298.775
202201 296.973 100.300 334.280
202204 298.955 101.500 332.532
202207 253.693 102.300 279.980
202210 245.478 103.700 267.256
202301 321.085 104.700 346.232
202304 318.551 105.100 342.192
202307 322.238 105.700 344.188
202310 339.614 107.100 358.006
202401 351.884 106.900 371.634
202404 367.734 107.700 385.489
202407 373.012 108.600 387.781
202501 524.908 111.200 532.933
202504 537.017 111.500 543.760
202507 550.561 111.900 555.481
202510 555.743 112.800 556.236
202601 559.384 112.900 559.384

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円345.40 mean?
Balnibarbi Co (TSE:3418) has a Cyclically Adjusted Book per Share of 円345.40 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Balnibarbi Co and its competitors.
Is Balnibarbi Co's Cyclically Adjusted Book per Share too high?
Balnibarbi Co's current Cyclically Adjusted Book per Share is 円345.40. Overall, Balnibarbi Co has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Balnibarbi Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Balnibarbi Co's Cyclically Adjusted Book per Share of 円345.40 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Balnibarbi Co and its competitors. Balnibarbi Co's current Cyclically Adjusted Book per Share is 円345.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Balnibarbi Co stock overvalued right now?
Based on GuruFocus' analysis, Balnibarbi Co (TSE:3418) is currently considered Fairly Valued. The stock's GF Value™ is 円1,093.96, compared to a current price of 円1,145.00 — trading 4.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円345.40. Balnibarbi Co's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Balnibarbi Co (TSE:3418), the current Cyclically Adjusted Book per Share is 円345.40 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Balnibarbi Co (TSE:3418) Overvalued in 2026?

Based on GuruFocus' analysis, Balnibarbi Co stock appears to be overvalued. The current stock price of 円1,145.00 is trading 4.7% above its estimated GF Value™ of 円1,093.96. GuruFocus considers Balnibarbi Co to be Fairly Valued.

Key valuation signals for TSE:3418:

  • Cyclically Adjusted Book per Share: 円345.40
  • GF Value™: 円1,093.96 vs. price of 円1,145.00 (4.7% above fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the TSE:3418 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Balnibarbi Co Business Description

Address 2-15-5 Kuramae, 6th Floor, MIRROR Building, Taito-ku, Tokyo, JPN, 111-0051
Balnibarbi Co Ltd manages restaurants in Japan. The company operates food, drink, and sweet shops; and commercial facilities, as well as offers lectures on entrepreneurship and management. The Restaurant business is engaged in operation of restaurants. The Sweets business is engaged in the operation of sweets shops, with brands such as roll cake shop ARINCO, sweet takeout shop PARADIS, crepe shop TOKYO CREPE GIRL. The Athlete Cafeteria business engages in the operation of health cafeteria Kanoya athlete cafeteria, and athlete facility Run Cube.
75GF Score

Get the complete analysis for TSE:3418

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,145.00
Price
円1,093.96
GF Value