ATOM LIVIN TECH Co (TSE:3426) Cyclically Adjusted Book per Share: 円2,568.67 (As of Dec. 2025)


TSE:3426 ATOM LIVIN TECH Co Ltd TSE:3426
55 GF Score
Price 円1,297.00
GF Value 円1,000.16
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is ATOM LIVIN TECH Co Cyclically Adjusted Book per Share?

ATOM LIVIN TECH Co TSE:3426 55 Cyclically Adjusted Book per Share is 円2,568.67 as of Dec. 2025. GuruFocus rates TSE:3426 with a GF Score™ of 55/100 and a GF Value™ of 円1,000.16 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

ATOM LIVIN TECH Co's adjusted book value per share for the three months ended in Dec. 2025 was 円2,656.333. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,568.67 for the trailing ten years ended in Dec. 2025.

During the past 12 months, ATOM LIVIN TECH Co's average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 4.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of ATOM LIVIN TECH Co was 5.10% per year. The lowest was 2.40% per year. And the median was 4.40% per year.

As of today (2026-07-12), ATOM LIVIN TECH Co's current stock price is 円1297.00. ATOM LIVIN TECH Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円2,568.67. ATOM LIVIN TECH Co's Cyclically Adjusted PB Ratio of today is 0.50.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of ATOM LIVIN TECH Co was 0.83. The lowest was 0.49. And the median was 0.63.


ATOM LIVIN TECH Co  (TSE:3426) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

ATOM LIVIN TECH Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1297.00/2568.67
=0.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of ATOM LIVIN TECH Co was 0.83. The lowest was 0.49. And the median was 0.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


ATOM LIVIN TECH Co Cyclically Adjusted Book per Share Related Terms


ATOM LIVIN TECH Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for ATOM LIVIN TECH Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ATOM LIVIN TECH Co Cyclically Adjusted Book per Share Chart

ATOM LIVIN TECH Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,075.56 2,181.09 2,303.94 2,412.34 2,519.96

ATOM LIVIN TECH Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,497.04 2,519.96 2,536.15 2,568.67 0.00

TSE:3426 vs TT, JCI, CARR: Cyclically Adjusted Book per Share Comparison

For the Building Products & Equipment subindustry, ATOM LIVIN TECH Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ATOM LIVIN TECH Co Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, ATOM LIVIN TECH Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where ATOM LIVIN TECH Co's Cyclically Adjusted PB Ratio falls into.


TSE:3426
55GF Score
ATOM LIVIN TECH Co Ltd TSE:3426
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ATOM LIVIN TECH Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ATOM LIVIN TECH Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=2656.333/113.0000*113.0000
=2,656.333

Current CPI (Dec. 2025) = 113.0000.

ATOM LIVIN TECH Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 1,996.086 98.100 2,299.263
201603 2,009.772 97.900 2,319.757
201606 2,006.598 98.100 2,311.372
201609 2,019.825 98.000 2,328.982
201612 2,049.112 98.400 2,353.147
201703 2,060.643 98.100 2,373.625
201706 2,076.059 98.500 2,381.672
201709 2,088.207 98.800 2,388.334
201712 2,123.223 99.400 2,413.724
201803 2,137.660 99.200 2,435.036
201806 2,161.081 99.200 2,461.715
201809 2,169.842 99.900 2,454.376
201812 2,202.184 99.700 2,495.956
201903 2,220.758 99.700 2,517.008
201906 2,233.304 99.800 2,528.691
201909 2,247.266 100.100 2,536.874
201912 2,291.647 100.500 2,576.678
202003 2,300.736 100.300 2,592.056
202006 2,316.359 99.900 2,620.106
202009 2,318.719 99.900 2,622.775
202012 2,354.017 99.300 2,678.791
202103 2,374.773 99.900 2,686.180
202106 2,395.173 99.500 2,720.146
202109 2,402.798 100.100 2,712.449
202112 2,436.230 100.100 2,750.190
202203 2,447.268 101.100 2,735.324
202206 2,459.038 101.800 2,729.580
202209 2,463.084 103.100 2,699.597
202212 2,500.153 104.100 2,713.903
202303 2,503.011 104.400 2,709.198
202306 2,517.998 105.200 2,704.694
202309 2,510.970 106.200 2,671.748
202312 2,535.939 106.800 2,683.156
202403 2,538.920 107.200 2,676.287
202406 2,543.964 108.200 2,656.820
202412 2,581.341 110.700 2,634.973
202503 2,586.437 111.100 2,630.669
202506 2,614.104 111.700 2,644.528
202509 2,617.537 112.000 2,640.908
202512 2,656.333 113.000 2,656.333

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,568.67 mean?
ATOM LIVIN TECH Co (TSE:3426) has a Cyclically Adjusted Book per Share of 円2,568.67 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on ATOM LIVIN TECH Co and its competitors.
Is ATOM LIVIN TECH Co's Cyclically Adjusted Book per Share too high?
ATOM LIVIN TECH Co's current Cyclically Adjusted Book per Share is 円2,568.67. Overall, ATOM LIVIN TECH Co has a GF Score™ of 55/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does ATOM LIVIN TECH Co's Cyclically Adjusted Book per Share compare to TT and JCI?
ATOM LIVIN TECH Co's Cyclically Adjusted Book per Share of 円2,568.67 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on ATOM LIVIN TECH Co and its competitors. ATOM LIVIN TECH Co's current Cyclically Adjusted Book per Share is 円2,568.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ATOM LIVIN TECH Co stock overvalued right now?
Based on GuruFocus' analysis, ATOM LIVIN TECH Co (TSE:3426) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,000.16, compared to a current price of 円1,297.00 — trading 29.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,568.67. ATOM LIVIN TECH Co's overall GF Score™ is 55/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For ATOM LIVIN TECH Co (TSE:3426), the current Cyclically Adjusted Book per Share is 円2,568.67 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ATOM LIVIN TECH Co (TSE:3426) Overvalued in 2026?

Based on GuruFocus' analysis, ATOM LIVIN TECH Co stock appears to be overvalued. The current stock price of 円1,297.00 is trading 29.7% above its estimated GF Value™ of 円1,000.16. GuruFocus considers ATOM LIVIN TECH Co to be Modestly Overvalued.

Key valuation signals for TSE:3426:

  • Cyclically Adjusted Book per Share: 円2,568.67
  • GF Value™: 円1,000.16 vs. price of 円1,297.00 (29.7% above fair value)
  • GF Score™: 55/100 with 5 warning signs

No single metric tells the full story. See the TSE:3426 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ATOM LIVIN TECH Co Business Description

Address 1-27-4 Iriya, Taito-ku, Tokyo, JPN
ATOM LIVIN TECH Co Ltd is engaged in the planning, development, and sale of housing hardware. The product categories of the company include a web catalog and a housing hardware CAD collection. Some of the products of the company are sliding door locks, sliding door hardware, hinged metal fittings, and aluminum fittings for indoor use.
55GF Score

Get the complete analysis for TSE:3426

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,297.00
Price
円1,000.16
GF Value