Unisia Holdings Co (TSE:3547) Cyclically Adjusted Book per Share: 円272.45 (As of Nov. 2025)


TSE:3547 Unisia Holdings Co TSE:3547
68 GF Score
Price 円1,582.00
GF Value 円3,516.42
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Unisia Holdings Co Cyclically Adjusted Book per Share?

Unisia Holdings Co TSE:3547 -0.57% 68 Cyclically Adjusted Book per Share is 円272.45 as of Nov. 2025. GuruFocus rates TSE:3547 with a GF Score™ of 68/100 and a GF Value™ of 円3,516.42 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Unisia Holdings Co's adjusted book value per share for the three months ended in Nov. 2025 was 円445.353. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円272.45 for the trailing ten years ended in Nov. 2025.

During the past 12 months, Unisia Holdings Co's average Cyclically Adjusted Book Growth Rate was 18.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-09), Unisia Holdings Co's current stock price is 円1582.00. Unisia Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Nov. 2025 was 円272.45. Unisia Holdings Co's Cyclically Adjusted PB Ratio of today is 5.81.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Unisia Holdings Co was 7.68. The lowest was 5.37. And the median was 6.69.


Unisia Holdings Co  (TSE:3547) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Unisia Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1582.00/272.45
=5.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Unisia Holdings Co was 7.68. The lowest was 5.37. And the median was 6.69.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Unisia Holdings Co Cyclically Adjusted Book per Share Related Terms


Unisia Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Unisia Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unisia Holdings Co Cyclically Adjusted Book per Share Chart

Unisia Holdings Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 229.29 272.45

Unisia Holdings Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 272.45 0.00

TSE:3547 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Unisia Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unisia Holdings Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Unisia Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Unisia Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:3547
68GF Score
Unisia Holdings Co TSE:3547
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unisia Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unisia Holdings Co's adjusted Book Value per Share data for the three months ended in Nov. 2025 was:

Adj_Book= Book Value per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=445.353/113.2000*113.2000
=445.353

Current CPI (Nov. 2025) = 113.2000.

Unisia Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
0.000 0.000
201511 69.676 98.100 80.401
201608 92.697 97.900 107.184
201611 205.209 98.600 235.595
201702 200.762 98.100 231.664
201705 212.607 98.600 244.088
201708 220.935 98.500 253.907
201711 229.341 99.100 261.972
201802 225.408 99.500 256.444
201805 237.415 99.300 270.648
201808 254.418 99.800 288.578
201811 267.384 100.000 302.679
201902 267.728 99.700 303.980
201905 278.056 100.000 314.759
201908 291.383 100.000 329.846
201911 301.684 100.500 339.807
202002 290.093 100.300 327.403
202005 251.629 100.100 284.559
202008 223.334 100.100 252.562
202011 203.636 99.500 231.674
202102 149.923 99.800 170.053
202105 157.755 99.400 179.657
202108 144.563 99.700 164.138
202111 129.294 100.100 146.215
202202 164.467 100.700 184.882
202205 192.780 101.800 214.368
202208 225.061 102.700 248.071
202211 211.649 103.900 230.594
202302 211.686 104.000 230.412
202305 220.666 105.100 237.673
202308 237.132 105.900 253.478
202311 240.140 106.900 254.292
202402 246.199 106.900 260.708
202405 257.344 108.100 269.485
202408 273.343 109.100 283.615
202411 268.529 110.000 276.341
202502 268.788 110.800 274.610
202505 321.938 111.800 325.969
202508 347.526 112.100 350.936
202511 445.353 113.200 445.353

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円272.45 mean?
Unisia Holdings Co (TSE:3547) has a Cyclically Adjusted Book per Share of 円272.45 as of Nov. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unisia Holdings Co and its competitors.
Is Unisia Holdings Co's Cyclically Adjusted Book per Share too high?
Unisia Holdings Co's current Cyclically Adjusted Book per Share is 円272.45. Overall, Unisia Holdings Co has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Unisia Holdings Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Unisia Holdings Co's Cyclically Adjusted Book per Share of 円272.45 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Unisia Holdings Co and its competitors. Unisia Holdings Co's current Cyclically Adjusted Book per Share is 円272.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unisia Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Unisia Holdings Co (TSE:3547) is currently considered Significantly Undervalued. The stock's GF Value™ is 円3,516.42, compared to a current price of 円1,582.00 — trading 55% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円272.45. Unisia Holdings Co's overall GF Score™ is 68/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Unisia Holdings Co (TSE:3547), the current Cyclically Adjusted Book per Share is 円272.45 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unisia Holdings Co (TSE:3547) Overvalued in 2026?

Based on GuruFocus' analysis, Unisia Holdings Co stock appears to be undervalued. The current stock price of 円1,582.00 is trading 55% below its estimated GF Value™ of 円3,516.42. GuruFocus considers Unisia Holdings Co to be Significantly Undervalued.

Key valuation signals for TSE:3547:

  • Cyclically Adjusted Book per Share: 円272.45
  • GF Value™: 円3,516.42 vs. price of 円1,582.00 (55% below fair value)
  • GF Score™: 68/100 with 2 warning signs

No single metric tells the full story. See the TSE:3547 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unisia Holdings Co Business Description

Address 1-7-6 Higashigotanda, 5th Floor Towa Higashigotanda Building, Shinagawa-ku, Tokyo, JPN
Unisia Holdings Co is engaged in operating restaurants in Japan. The company operates in the Japanese hospitality and food culture. It focuses to become an infrastructure presence that supports both lifestyles and travel in the worl-wide market. Its brands are Kushikatsu Tanaka, PISOLA, TANAKA, Heavenly Food, and Others.
68GF Score

Get the complete analysis for TSE:3547

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,582.00
Price
円3,516.42
GF Value