Showcase (TSE:3909) Cyclically Adjusted Book per Share: 円200.28 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3909 Showcase Inc TSE:3909
52 GF Score
Price 円187.00
GF Value 円137.49
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Showcase Cyclically Adjusted Book per Share?

Showcase TSE:3909 52 Cyclically Adjusted Book per Share is 円200.28 as of Dec. 2025. GuruFocus rates TSE:3909 with a GF Score™ of 52/100 and a GF Value™ of 円137.49 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Showcase's adjusted book value per share for the three months ended in Dec. 2025 was 円198.157. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円200.28 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Showcase's average Cyclically Adjusted Book Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-09-15), Showcase's current stock price is 円187.00. Showcase's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円200.28. Showcase's Cyclically Adjusted PB Ratio of today is 0.93.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Showcase was 2.19. The lowest was 0.92. And the median was 1.56.


Showcase  (TSE:3909) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Showcase's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=187.00/200.28
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Showcase was 2.19. The lowest was 0.92. And the median was 1.56.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Showcase Cyclically Adjusted Book per Share Related Terms


Showcase Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Showcase's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Showcase Cyclically Adjusted Book per Share Chart

Showcase Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 189.90 200.28

Showcase Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 193.85 196.54 198.01 200.28 0.00

TSE:3909 vs CRM, SHOP, UBER: Cyclically Adjusted Book per Share Comparison

For the Software - Application subindustry, Showcase's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Showcase Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Showcase's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Showcase's Cyclically Adjusted PB Ratio falls into.


TSE:3909
52GF Score
Showcase Inc TSE:3909
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Showcase Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Showcase's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=198.157/113.0000*113.0000
=198.157

Current CPI (Dec. 2025) = 113.0000.

Showcase Quarterly Data

Book Value per Share CPI Adj_Book
201512 164.713 98.100 189.731
201603 167.081 97.900 192.851
201606 174.261 98.100 200.729
201609 182.797 98.000 210.776
201612 190.045 98.400 218.243
201703 188.452 98.100 217.075
201706 187.644 98.500 215.267
201709 197.006 98.800 225.321
201712 179.327 99.400 203.863
201803 169.295 99.200 192.846
201806 192.854 99.200 219.682
201809 190.309 99.900 215.264
201812 174.336 99.700 197.592
201903 129.563 99.700 146.847
201906 135.382 99.800 153.288
201909 142.169 100.100 160.490
201912 140.015 100.500 157.430
202003 139.646 100.300 157.328
202006 137.160 99.900 155.146
202009 129.114 99.900 146.045
202012 253.480 99.300 288.452
202103 248.089 99.900 280.621
202106 243.245 99.500 276.248
202109 243.225 100.100 274.570
202112 254.587 100.100 287.396
202203 246.185 101.100 275.162
202206 231.646 101.800 257.132
202209 208.302 103.100 228.304
202212 186.570 104.100 202.521
202303 180.808 104.400 195.702
202306 181.082 105.200 194.508
202309 128.963 106.200 137.221
202312 126.676 106.800 134.030
202403 119.048 107.200 125.489
202406 105.579 108.200 110.263
202412 92.837 110.700 94.766
202503 232.937 111.100 236.921
202506 225.821 111.700 228.449
202509 207.767 112.000 209.622
202512 198.157 113.000 198.157

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円200.28 mean?
Showcase (TSE:3909) has a Cyclically Adjusted Book per Share of 円200.28 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Showcase and its competitors.
Is Showcase's Cyclically Adjusted Book per Share too high?
Showcase's current Cyclically Adjusted Book per Share is 円200.28. Overall, Showcase has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Showcase's Cyclically Adjusted Book per Share compare to CRM and SHOP?
Showcase's Cyclically Adjusted Book per Share of 円200.28 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Showcase and its competitors. Showcase's current Cyclically Adjusted Book per Share is 円200.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Showcase stock overvalued right now?
Based on GuruFocus' analysis, Showcase (TSE:3909) is currently considered Significantly Overvalued. The stock's GF Value™ is 円137.49, compared to a current price of 円187.00 — trading 36% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円200.28. Showcase's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Showcase (TSE:3909), the current Cyclically Adjusted Book per Share is 円200.28 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Showcase (TSE:3909) Overvalued in 2026?

Based on GuruFocus' analysis, Showcase stock appears to be overvalued. The current stock price of 円187.00 is trading 36% above its estimated GF Value™ of 円137.49. GuruFocus considers Showcase to be Significantly Overvalued.

Key valuation signals for TSE:3909:

  • Cyclically Adjusted Book per Share: 円200.28
  • GF Value™: 円137.49 vs. price of 円187.00 (36% above fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the TSE:3909 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Showcase Business Description

Address 1-9-9, Roppongi, 14th Floor, Roppongi First Building, Minato-ku, Tokyo, JPN, 106-0032
Showcase Inc is engaged in web marketing services. Its operations are carried out through the following business segments: DX Cloud Business, Advertising and Media Business, Investment-related Business, and Information and Communications-related Business. The DX Cloud Business is engaged in the SaaS business. The Advertising and Media Business operates owned media and affiliate advertising. The Investment-related business provides SmartPitch, an online matching platform by Showcase Capital Inc., connecting startups with operating companies, VCs, and CVCs, while also supporting startup growth and fundraising for listed companies. The Information and Communications Related Business is engaged in the sale of used smartphones.
52GF Score

Get the complete analysis for TSE:3909

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円187.00
Price
円137.49
GF Value